3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 48,249 | 40,010 |
受取手形・完成工事未収入金等 | 235,633 | 279,260 |
有価証券 | 0 | - |
未成工事支出金等 | 53,421 | 57,717 |
その他 | 10,637 | 10,926 |
貸倒引当金 | △95 | △186 |
流動資産合計 | 347,845 | 387,728 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | 49,565 | 52,853 |
機械、運搬具及び工具器具備品(純額) | 24,517 | 33,760 |
土地 | 63,191 | 63,420 |
建設仮勘定 | 4,396 | 441 |
その他(純額) | 4,283 | 5,241 |
有形固定資産合計 | 145,954 | 155,716 |
無形固定資産 | | |
のれん | 13,872 | 15,124 |
その他 | 8,795 | 9,958 |
無形固定資産合計 | 22,668 | 25,082 |
投資その他の資産 | | |
投資有価証券 | 35,489 | 32,531 |
退職給付に係る資産 | 27,155 | 27,328 |
繰延税金資産 | 7,312 | 8,165 |
その他 | 6,153 | 6,566 |
貸倒引当金 | △941 | △613 |
投資その他の資産合計 | 75,168 | 73,977 |
固定資産合計 | 243,791 | 254,777 |
資産合計 | 591,637 | 642,505 |
| | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 73,414 | 83,031 |
短期借入金 | 29,192 | 52,126 |
1年内償還予定の社債 | 10,000 | - |
未払法人税等 | 10,138 | 11,712 |
未成工事受入金 | 12,594 | 15,910 |
賞与引当金 | 2,935 | 3,362 |
役員賞与引当金 | 385 | 401 |
完成工事補償引当金 | 290 | 610 |
工事損失引当金 | 940 | 681 |
損害補償損失引当金 | - | 550 |
その他 | 37,827 | 38,220 |
流動負債合計 | 177,720 | 206,606 |
固定負債 | | |
社債 | 20,000 | 20,000 |
長期借入金 | 43,193 | 57,063 |
繰延税金負債 | 14,337 | 13,589 |
役員退職慰労引当金 | 771 | 809 |
退職給付に係る負債 | 9,778 | 9,963 |
その他 | 6,617 | 7,688 |
固定負債合計 | 94,698 | 109,114 |
負債合計 | 272,419 | 315,721 |
純資産の部 | | |
株主資本 | | |
資本金 | 6,888 | 6,888 |
資本剰余金 | 22,091 | 14,538 |
利益剰余金 | 264,711 | 278,791 |
自己株式 | △4,534 | △2,782 |
株主資本合計 | 289,156 | 297,436 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 11,201 | 10,045 |
為替換算調整勘定 | 1,796 | 3,532 |
退職給付に係る調整累計額 | 11,067 | 10,029 |
その他の包括利益累計額合計 | 24,064 | 23,606 |
新株予約権 | 142 | 102 |
非支配株主持分 | 5,853 | 5,638 |
純資産合計 | 319,217 | 326,783 |
負債純資産合計 | 591,637 | 642,505 |
E0009419510エクシオグループ株式会社EXEO Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse195102023-03-31jppfs_cor:TreasuryStockMember195102023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102023-03-31jppfs_cor:SubscriptionRightsToSharesMember195102023-03-31jppfs_cor:NonControllingInterestsMember195102024-04-012025-03-31jppfs_cor:CapitalSurplusMember195102024-04-012025-03-31jppfs_cor:RetainedEarningsMember195102024-04-012025-03-31jppfs_cor:TreasuryStockMember195102024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102023-03-31jppfs_cor:CapitalStockMember195102023-03-31jppfs_cor:RetainedEarningsMember195102024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember195102023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember195102023-04-012024-03-31jppfs_cor:NonControllingInterestsMember195102024-03-31jppfs_cor:CapitalSurplusMember195102024-03-31jppfs_cor:RetainedEarningsMember195102024-03-31jppfs_cor:TreasuryStockMember195102024-03-31jppfs_cor:ShareholdersEquityMember195102024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102024-03-31jppfs_cor:SubscriptionRightsToSharesMember195102024-03-31jppfs_cor:NonControllingInterestsMember195102024-04-012025-03-31jppfs_cor:NonControllingInterestsMember195102025-05-09195102025-03-31195102024-04-012025-03-31195102024-03-31195102023-04-012024-03-31195102023-03-31195102023-04-012024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember195102023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102023-04-012024-03-31jppfs_cor:CapitalStockMember195102023-04-012024-03-31jppfs_cor:RetainedEarningsMember195102023-04-012024-03-31jppfs_cor:CapitalSurplusMember195102023-04-012024-03-31jppfs_cor:TreasuryStockMember195102023-04-012024-03-31jppfs_cor:ShareholdersEquityMember195102023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102023-03-31jppfs_cor:ShareholdersEquityMember195102024-03-31jppfs_cor:CapitalStockMember195102025-03-31jppfs_cor:ShareholdersEquityMember195102025-03-31jppfs_cor:CapitalStockMember195102025-03-31jppfs_cor:CapitalSurplusMember195102025-03-31jppfs_cor:RetainedEarningsMember195102025-03-31jppfs_cor:TreasuryStockMember195102025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember195102025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember195102025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102025-03-31jppfs_cor:SubscriptionRightsToSharesMember195102025-03-31jppfs_cor:NonControllingInterestsMember195102024-04-012025-03-31jppfs_cor:ShareholdersEquityMember195102024-04-012025-03-31jppfs_cor:CapitalStockMember195102023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember195102023-03-31jppfs_cor:CapitalSurplusMember195102024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember195102023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:TelecommunicationReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:UrbanInfrastractureReportableSegmentsMember195102024-04-012025-03-31tse-acedjpfr-19510:SystemSolutionReportableSegmentsMember195102023-04-012024-03-31tse-acedjpfr-19510:TelecommunicationReportableSegmentsMember195102023-04-012024-03-31tse-acedjpfr-19510:UrbanInfrastractureReportableSegmentsMember195102023-04-012024-03-31tse-acedjpfr-19510:SystemSolutionReportableSegmentsMember195102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember195102023-04-012024-03-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY