3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 6,870,133 | 7,254,458 |
販売用不動産 | 12,882,601 | 15,998,931 |
仕掛販売用不動産 | 5,328,548 | 5,233,058 |
貯蔵品 | 3,137 | 1,552 |
前渡金 | 112,720 | 263,379 |
前払費用 | 140,857 | 190,454 |
競売保証金 | 67,343 | 66,202 |
その他 | 7,053 | 184,507 |
貸倒引当金 | △308 | △324 |
流動資産合計 | 25,412,088 | 29,192,220 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 209,329 | 790,019 |
工具、器具及び備品(純額) | 45,703 | 36,788 |
土地 | 759,296 | 794,613 |
建設仮勘定 | 23,657 | 23,693 |
有形固定資産合計 | 1,037,987 | 1,645,114 |
無形固定資産 | | |
ソフトウエア | 213 | 97 |
無形固定資産合計 | 213 | 97 |
投資その他の資産 | | |
関係会社株式 | 87,555 | 87,555 |
出資金 | 42,100 | 42,070 |
関係会社長期貸付金 | - | 50,000 |
長期前払費用 | 59,686 | 118,547 |
繰延税金資産 | 101,147 | 89,932 |
その他 | 111,063 | 60,342 |
貸倒引当金 | △358 | △662 |
投資その他の資産合計 | 401,195 | 447,785 |
固定資産合計 | 1,439,396 | 2,092,997 |
資産合計 | 26,851,484 | 31,285,218 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 417,360 | 534,583 |
短期借入金 | 6,564,030 | 8,071,348 |
1年内返済予定の長期借入金 | 893,160 | 916,293 |
未払金 | 25,036 | 29,713 |
未払費用 | 41,363 | 40,535 |
未払賞与 | 133,819 | 173,795 |
未払法人税等 | 208,271 | 78,439 |
契約負債 | 64,078 | 107,614 |
預り金 | 24,093 | 12,681 |
完成工事補償引当金 | 14,140 | 14,238 |
その他 | 90,586 | 931 |
流動負債合計 | 8,475,940 | 9,980,175 |
固定負債 | | |
長期借入金 | 7,175,207 | 9,681,344 |
役員退職慰労引当金 | 57,749 | 57,749 |
その他 | 59,682 | 72,134 |
固定負債合計 | 7,292,638 | 9,811,227 |
負債合計 | 15,768,578 | 19,791,402 |
純資産の部 | | |
株主資本 | | |
資本金 | 836,528 | 836,528 |
資本剰余金 | | |
資本準備金 | 811,528 | 811,528 |
その他資本剰余金 | 21,462 | 24,362 |
資本剰余金合計 | 832,990 | 835,891 |
利益剰余金 | | |
利益準備金 | 3,660 | 3,660 |
その他利益剰余金 | | |
固定資産圧縮積立金 | 15,567 | 15,567 |
繰越利益剰余金 | 9,769,433 | 10,156,620 |
利益剰余金合計 | 9,788,660 | 10,175,848 |
自己株式 | △413,087 | △392,265 |
株主資本合計 | 11,045,092 | 11,456,002 |
新株予約権 | 37,812 | 37,812 |
純資産合計 | 11,082,905 | 11,493,815 |
負債純資産合計 | 26,851,484 | 31,285,218 |
E3012432940株式会社イーグランドe'grand Co.,Ltd通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse329402023-03-31jppfs_cor:NonConsolidatedMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember329402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember329402025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember329402023-04-012024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember329402024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402024-04-012025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember329402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402023-04-012024-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember329402023-04-012024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember329402023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember329402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember329402023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember329402023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember329402024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:NonConsolidatedMember329402023-04-012024-03-31jppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402025-05-12329402024-04-012025-03-31xbrli:pureiso4217:JPY