3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,882,862 | 2,149,036 |
受取手形 | 5,065 | 4,763 |
電子記録債権 | 94,723 | 42,192 |
売掛金 | 2,287,248 | 2,195,736 |
商品及び製品 | 2,973,597 | 2,544,383 |
仕掛品 | 99,995 | 124,268 |
原材料及び貯蔵品 | 442,198 | 558,927 |
前払費用 | 71,866 | 92,161 |
未収入金 | 352,500 | 112,589 |
立替金 | 296 | 268 |
その他 | 171,027 | 223,928 |
貸倒引当金 | △4,689 | △471 |
流動資産合計 | 8,376,693 | 8,047,786 |
固定資産 | | |
有形固定資産 | | |
建物 | 3,675,874 | 3,730,461 |
減価償却累計額 | △2,734,239 | △2,822,498 |
建物(純額) | 941,635 | 907,963 |
構築物 | 825,215 | 845,205 |
減価償却累計額 | △659,515 | △678,868 |
構築物(純額) | 165,699 | 166,336 |
機械及び装置 | 3,571,235 | 3,604,082 |
減価償却累計額 | △3,182,823 | △3,301,505 |
機械及び装置(純額) | 388,411 | 302,577 |
車両運搬具 | 1,901 | 6,081 |
減価償却累計額 | △1,900 | △2,797 |
車両運搬具(純額) | 0 | 3,283 |
工具、器具及び備品 | 719,751 | 752,540 |
減価償却累計額 | △639,729 | △667,118 |
工具、器具及び備品(純額) | 80,022 | 85,422 |
土地 | 2,861,042 | 2,856,882 |
リース資産 | 780,711 | 725,291 |
減価償却累計額 | △318,481 | △377,281 |
リース資産(純額) | 462,230 | 348,010 |
建設仮勘定 | 34,246 | 38,116 |
有形固定資産合計 | 4,933,288 | 4,708,592 |
無形固定資産 | | |
ソフトウエア | 1,328 | 845 |
ソフトウエア仮勘定 | - | 91,000 |
電話加入権 | 7,979 | 7,979 |
無形固定資産合計 | 9,308 | 99,825 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
投資その他の資産 | | |
投資有価証券 | 253,990 | 254,891 |
関係会社株式 | 10,800 | 10,800 |
破産更生債権等 | 14,544 | 14,184 |
長期前払費用 | 4,037 | 28,933 |
敷金 | 16,565 | 16,528 |
繰延税金資産 | 49,751 | 60,232 |
その他 | 59,447 | 70,220 |
貸倒引当金 | △14,544 | △14,184 |
投資その他の資産合計 | 394,591 | 441,606 |
固定資産合計 | 5,337,188 | 5,250,024 |
資産合計 | 13,713,882 | 13,297,811 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
電子記録債務 | 404,960 | 499,980 |
買掛金 | 744,731 | 1,014,695 |
短期借入金 | 2,850,000 | 2,550,000 |
1年内返済予定の長期借入金 | 1,030,000 | 952,500 |
リース債務 | 116,580 | 141,370 |
未払金 | 503,976 | 470,142 |
未払費用 | 147,777 | 139,303 |
未払法人税等 | 46,348 | 44,796 |
預り金 | 20,724 | 8,778 |
前受収益 | 600 | 600 |
賞与引当金 | 96,456 | 93,477 |
営業外電子記録債務 | 24,011 | 74,539 |
その他 | 211,370 | 17,128 |
流動負債合計 | 6,197,538 | 6,007,312 |
固定負債 | | |
長期借入金 | 1,827,500 | 1,682,500 |
リース債務 | 358,597 | 221,261 |
退職給付引当金 | 576,212 | 572,189 |
役員株式給付引当金 | 45,523 | 9,950 |
従業員株式給付引当金 | - | 5,389 |
その他 | 28,909 | 21,917 |
固定負債合計 | 2,836,742 | 2,513,207 |
負債合計 | 9,034,281 | 8,520,519 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,155,352 | 2,155,352 |
資本剰余金 | | |
資本準備金 | 1,052,562 | 1,052,562 |
その他資本剰余金 | 8,150 | 8,150 |
資本剰余金合計 | 1,060,713 | 1,060,713 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,517,732 | 1,595,938 |
利益剰余金合計 | 1,517,732 | 1,595,938 |
自己株式 | △205,013 | △186,934 |
株主資本合計 | 4,528,784 | 4,625,070 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 150,816 | 152,220 |
評価・換算差額等合計 | 150,816 | 152,220 |
純資産合計 | 4,679,600 | 4,777,291 |
負債純資産合計 | 13,713,882 | 13,297,811 |
E0086849600ケミプロ化成株式会社CHEMIPRO KASEI KAISHA, LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse496002023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember496002025-05-09496002024-04-012025-03-31496002025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember496002025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember496002025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember496002025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember496002025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember496002025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember496002024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember496002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember496002025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:NonConsolidatedMember496002024-03-31jppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember496002023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember496002023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember496002025-03-31jppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember496002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember496002024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember496002024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember496002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember496002025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember496002025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember496002025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember496002024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember496002024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:ChemicalsBusinessReportableSegmentsMember496002024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:HouseholdProductsReportableSegmentsMember496002024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember496002024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:ChemicalsBusinessReportableSegmentsMember496002024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:HouseholdProductsReportableSegmentsMember496002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember496002023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:ChemicalsBusinessReportableSegmentsMember496002023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:HouseholdProductsReportableSegmentsMember496002025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember496002025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:ChemicalsBusinessReportableSegmentsMember496002025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-49600:HouseholdProductsReportableSegmentsMemberiso4217:JPYxbrli:pure