3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2024年3月31日)

当事業年度

(2025年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

402,831

598,750

 

 

受取手形

21,893

10,866

 

 

電子記録債権

1,000,393

740,928

 

 

売掛金

627,535

1,066,280

 

 

契約資産

51,717

146,578

 

 

商品及び製品

172,805

179,076

 

 

仕掛品

254,533

295,660

 

 

原材料及び貯蔵品

491,312

638,218

 

 

前渡金

683

792

 

 

前払費用

7,475

9,555

 

 

未収還付法人税等

3,761

 

 

その他

17,888

60,590

 

 

流動資産合計

3,052,831

3,747,297

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

3,689,003

3,689,003

 

 

 

 

減価償却累計額

1,696,907

1,821,139

 

 

 

 

建物(純額)

1,992,096

1,867,863

 

 

 

構築物

287,939

287,939

 

 

 

 

減価償却累計額

142,778

159,961

 

 

 

 

構築物(純額)

145,160

127,977

 

 

 

機械及び装置

711,462

701,258

 

 

 

 

減価償却累計額

489,712

527,921

 

 

 

 

機械及び装置(純額)

221,749

173,336

 

 

 

車両運搬具

32,722

32,722

 

 

 

 

減価償却累計額

32,273

32,666

 

 

 

 

車両運搬具(純額)

448

56

 

 

 

工具、器具及び備品

354,152

337,488

 

 

 

 

減価償却累計額

294,809

304,451

 

 

 

 

工具、器具及び備品(純額)

59,343

33,037

 

 

 

土地

1,003,545

1,003,545

 

 

 

リース資産

214,884

161,044

 

 

 

 

減価償却累計額

98,887

102,036

 

 

 

 

リース資産(純額)

115,996

59,007

 

 

 

建設仮勘定

31,738

26,321

 

 

 

有形固定資産合計

3,570,079

3,291,146

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

20,705

16,804

 

 

 

その他

1,947

1,947

 

 

 

無形固定資産合計

22,652

18,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2024年3月31日)

当事業年度

(2025年3月31日)

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

253,188

245,453

 

 

 

出資金

4,370

4,370

 

 

 

長期前払費用

18,019

8,867

 

 

 

繰延税金資産

6,149

31,974

 

 

 

その他

26,613

21,908

 

 

 

投資その他の資産合計

308,340

312,573

 

 

固定資産合計

3,901,072

3,622,470

 

資産合計

6,953,904

7,369,767

負債の部

 

 

 

流動負債

 

 

 

 

支払手形

83,846

47,733

 

 

電子記録債務

755,458

822,651

 

 

買掛金

311,384

677,320

 

 

短期借入金

350,000

600,000

 

 

1年内返済予定の長期借入金

197,000

197,000

 

 

リース債務

43,571

30,767

 

 

未払金

86,493

70,350

 

 

未払費用

50,648

41,487

 

 

未払法人税等

1,285

41,880

 

 

契約負債

314

999

 

 

預り金

19,945

11,977

 

 

賞与引当金

57,938

62,181

 

 

製品保証引当金

480

780

 

 

受注損失引当金

119

 

 

その他

49,312

 

 

流動負債合計

1,958,486

2,654,442

 

固定負債

 

 

 

 

長期借入金

1,212,000

1,015,000

 

 

リース債務

106,610

50,852

 

 

退職給付引当金

226,007

223,091

 

 

資産除去債務

1,583

1,583

 

 

固定負債合計

1,546,200

1,290,526

 

負債合計

3,504,687

3,944,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2024年3月31日)

当事業年度

(2025年3月31日)

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

156,100

156,100

 

 

資本剰余金

 

 

 

 

 

資本準備金

146,100

146,100

 

 

 

資本剰余金合計

146,100

146,100

 

 

利益剰余金

 

 

 

 

 

利益準備金

8,750

8,750

 

 

 

その他利益剰余金

 

 

 

 

 

 

別途積立金

1,430,000

1,430,000

 

 

 

 

固定資産圧縮積立金

26,025

24,954

 

 

 

 

繰越利益剰余金

1,675,962

1,665,704

 

 

 

利益剰余金合計

3,140,738

3,129,408

 

 

自己株式

34,791

34,791

 

 

株主資本合計

3,408,147

3,396,817

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

41,069

27,981

 

 

評価・換算差額等合計

41,069

27,981

 

純資産合計

3,449,216

3,424,798

負債純資産合計

6,953,904

7,369,767

 

E01331 57420 エヌアイシ・オートテック株式会社 NIC Autotec, Inc. 通期第2号参考様式 [日本基準](非連結) Japan GAAP false cte 2024-04-01 2025-03-31 FY 2025-03-31 2023-04-01 2024-03-31 2024-03-31 1 false false false 57420 2025-05-09 57420 2024-04-01 2025-03-31 57420 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:ReconcilingItemsMember 57420 2024-04-01 2025-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 57420 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:CommercialTradingDepartmentReportableSegmentsMember 57420 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:FactoryAutomationDepartmentReportableSegmentMember 57420 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 57420 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:ReconcilingItemsMember 57420 2025-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 57420 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:CommercialTradingDepartmentReportableSegmentsMember 57420 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:FactoryAutomationDepartmentReportableSegmentMember 57420 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 57420 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:ReconcilingItemsMember 57420 2023-04-01 2024-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 57420 2023-04-01 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:CommercialTradingDepartmentReportableSegmentsMember 57420 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:FactoryAutomationDepartmentReportableSegmentMember 57420 2023-04-01 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 57420 2023-04-01 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:ReconcilingItemsMember 57420 2024-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 57420 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:CommercialTradingDepartmentReportableSegmentsMember 57420 2024-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-57420:FactoryAutomationDepartmentReportableSegmentMember 57420 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 57420 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 57420 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember iso4217:JPY xbrli:pure