4.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 731,008 | 409,418 |
受取手形 | 1,986 | 1,471 |
売掛金 | 2,319,095 | 2,477,943 |
商品及び製品 | 1,740,803 | 1,893,145 |
仕掛品 | 42,611 | 106,708 |
原材料及び貯蔵品 | 588,251 | 511,980 |
前払費用 | 10,821 | 11,153 |
未収消費税等 | - | 88,269 |
その他 | 7,507 | 9,274 |
貸倒引当金 | △6,980 | △7,461 |
流動資産合計 | 5,435,105 | 5,501,903 |
固定資産 | | |
有形固定資産 | | |
建物 | 3,354,312 | 3,349,199 |
減価償却累計額 | △2,663,929 | △2,633,041 |
建物(純額) | 690,383 | 716,158 |
構築物 | 1,721,241 | 1,738,994 |
減価償却累計額 | △1,319,511 | △1,343,052 |
構築物(純額) | 401,730 | 395,941 |
機械及び装置 | 11,974,099 | 12,065,414 |
減価償却累計額 | △10,752,880 | △10,827,812 |
機械及び装置(純額) | 1,221,219 | 1,237,602 |
車両運搬具 | 32,109 | 32,979 |
減価償却累計額 | △26,702 | △28,015 |
車両運搬具(純額) | 5,407 | 4,964 |
工具、器具及び備品 | 740,638 | 794,177 |
減価償却累計額 | △595,768 | △614,704 |
工具、器具及び備品(純額) | 144,869 | 179,472 |
リース資産 | 38,322 | 44,510 |
減価償却累計額 | △3,493 | △6,386 |
リース資産(純額) | 34,828 | 38,123 |
土地 | 1,326,989 | 1,326,744 |
建設仮勘定 | 37,711 | 94,727 |
有形固定資産合計 | 3,863,140 | 3,993,735 |
無形固定資産 | | |
ソフトウエア仮勘定 | - | 15,813 |
その他 | 4,418 | 14,113 |
無形固定資産合計 | 4,418 | 29,926 |
投資その他の資産 | | |
投資有価証券 | 1,926,892 | 1,763,585 |
関係会社株式 | 3,819 | 3,819 |
出資金 | 2,405 | 2,405 |
破産更生債権等 | 8,570 | 8,570 |
長期前払費用 | 22,909 | 14,326 |
繰延税金資産 | 58,720 | 104,989 |
その他 | 64,658 | 61,785 |
貸倒引当金 | △8,020 | △8,021 |
投資その他の資産合計 | 2,079,955 | 1,951,460 |
固定資産合計 | 5,947,514 | 5,975,122 |
資産合計 | 11,382,620 | 11,477,025 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 203,547 | 309,754 |
買掛金 | 717,619 | 428,509 |
短期借入金 | 400,000 | 700,000 |
1年内返済予定の長期借入金 | 455,871 | 440,000 |
リース債務 | 5,822 | 7,431 |
未払金 | 105,385 | 211,864 |
未払費用 | 306,163 | 280,389 |
未払法人税等 | 128,058 | 63,052 |
未払消費税等 | 125,202 | - |
預り金 | 31,689 | 18,501 |
賞与引当金 | 107,609 | 100,816 |
解体撤去引当金 | 254,000 | 126,106 |
設備関係支払手形 | 58,709 | 99,900 |
流動負債合計 | 2,899,677 | 2,786,327 |
固定負債 | | |
長期借入金 | 755,000 | 705,000 |
長期未払金 | 4,662 | 4,662 |
退職給付引当金 | 427,459 | 410,993 |
訴訟損失引当金 | - | 78,450 |
リース債務 | 32,489 | 34,504 |
その他 | 4,511 | 4,511 |
固定負債合計 | 1,224,122 | 1,238,122 |
負債合計 | 4,123,800 | 4,024,449 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,510,000 | 2,510,000 |
資本剰余金 | | |
資本準備金 | 2,016,543 | 2,016,543 |
資本剰余金合計 | 2,016,543 | 2,016,543 |
利益剰余金 | | |
その他利益剰余金 | | |
圧縮記帳積立金 | 43,403 | 42,208 |
繰越利益剰余金 | 2,157,052 | 2,442,983 |
利益剰余金合計 | 2,200,456 | 2,485,191 |
自己株式 | △105,638 | △105,775 |
株主資本合計 | 6,621,360 | 6,905,959 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 637,459 | 546,616 |
評価・換算差額等合計 | 637,459 | 546,616 |
純資産合計 | 7,258,819 | 7,452,576 |
負債純資産合計 | 11,382,620 | 11,477,025 |
E0090641200スガイ化学工業株式会社SUGAI CHEMICAL INDUSTRY CO., LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse412002024-03-31jppfs_cor:NonConsolidatedMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember412002023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry1Member412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember412002023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember412002023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember412002023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember412002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember412002024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember412002024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember412002024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember412002025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember412002025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember412002024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember412002024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember412002024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember412002025-03-31jppfs_cor:NonConsolidatedMember412002024-04-012025-03-31jppfs_cor:NonConsolidatedMember412002025-05-08412002024-04-012025-03-31iso4217:JPYxbrli:pure