3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,443,603 | 2,476,134 |
売掛金 | - | 1,790,744 |
売掛金及び契約資産 | 2,160,397 | - |
その他 | 188,255 | 112,626 |
貸倒引当金 | △4,082 | △1,602 |
流動資産合計 | 4,788,173 | 4,377,902 |
固定資産 | | |
有形固定資産 | | |
建物附属設備(純額) | 94,342 | 84,881 |
工具、器具及び備品(純額) | 115,559 | 85,320 |
その他(純額) | 25,695 | 16,735 |
有形固定資産合計 | 235,597 | 186,937 |
無形固定資産 | | |
ソフトウエア | 1,201,159 | 1,140,345 |
ソフトウエア仮勘定 | 71,398 | 15,380 |
顧客関連資産 | 98,425 | - |
その他 | 898 | 654 |
無形固定資産合計 | 1,371,881 | 1,156,380 |
投資その他の資産 | | |
敷金 | 194,502 | 142,924 |
繰延税金資産 | 20,023 | 30,723 |
その他 | 80,467 | 84,117 |
貸倒引当金 | △15,656 | △15,946 |
投資その他の資産合計 | 279,336 | 241,819 |
固定資産合計 | 1,886,815 | 1,585,136 |
資産合計 | 6,674,989 | 5,963,039 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,144,361 | 1,282,731 |
1年内返済予定の長期借入金 | 226,872 | 12,420 |
未払法人税等 | 69,193 | 37,666 |
未払消費税等 | 61,863 | 116,268 |
その他 | 342,776 | 410,922 |
流動負債合計 | 1,845,067 | 1,860,009 |
固定負債 | | |
長期借入金 | 1,023,630 | 63,585 |
資産除去債務 | 72,533 | 57,073 |
繰延税金負債 | 33,412 | 2,261 |
その他 | 288 | - |
固定負債合計 | 1,129,864 | 122,919 |
負債合計 | 2,974,932 | 1,982,929 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,268,064 | 1,278,884 |
資本剰余金 | | |
資本準備金 | 1,554,049 | 1,564,869 |
その他資本剰余金 | 718,160 | 718,160 |
資本剰余金合計 | 2,272,210 | 2,283,030 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 264,799 | 556,545 |
利益剰余金合計 | 264,799 | 556,545 |
自己株式 | △116,040 | △116,040 |
株主資本合計 | 3,689,034 | 4,002,419 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,412 | 4,256 |
為替換算調整勘定 | △25,392 | △26,565 |
その他の包括利益累計額合計 | △22,979 | △22,309 |
非支配株主持分 | 34,002 | - |
純資産合計 | 3,700,057 | 3,980,110 |
負債純資産合計 | 6,674,989 | 5,963,039 |
E3195861850SMN株式会社SMN Corporation通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse618502025-03-31jppfs_cor:NonControllingInterestsMember618502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618502025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember618502024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember618502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618502024-03-31jppfs_cor:ShareholdersEquityMember618502024-03-31jppfs_cor:TreasuryStockMember618502024-03-31jppfs_cor:RetainedEarningsMember618502024-03-31jppfs_cor:CapitalSurplusMember618502024-03-31jppfs_cor:CapitalStockMember618502023-03-31jppfs_cor:ShareholdersEquityMember618502023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618502023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember618502023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618502023-04-012024-03-31jppfs_cor:TreasuryStockMember618502023-04-012024-03-31jppfs_cor:CapitalStockMember618502023-04-012024-03-31jppfs_cor:CapitalSurplusMember618502023-04-012024-03-31jppfs_cor:RetainedEarningsMember618502023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618502023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember618502023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618502023-04-012024-03-31jppfs_cor:ShareholdersEquityMember618502023-03-31jppfs_cor:CapitalStockMember618502023-03-31jppfs_cor:CapitalSurplusMember618502023-03-31jppfs_cor:RetainedEarningsMember618502023-03-31jppfs_cor:TreasuryStockMember618502025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618502025-03-31jppfs_cor:ShareholdersEquityMember618502025-03-31jppfs_cor:TreasuryStockMember618502025-03-31jppfs_cor:RetainedEarningsMember618502025-03-31jppfs_cor:CapitalSurplusMember618502025-03-31jppfs_cor:CapitalStockMember618502024-04-012025-03-31jppfs_cor:NonControllingInterestsMember618502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618502024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember618502024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember618502024-04-012025-03-31jppfs_cor:ShareholdersEquityMember618502024-04-012025-03-31jppfs_cor:RetainedEarningsMember618502024-04-012025-03-31jppfs_cor:CapitalSurplusMember618502024-04-012025-03-31jppfs_cor:CapitalStockMember618502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember618502024-03-31jppfs_cor:NonControllingInterestsMember618502025-03-31618502024-04-012025-03-31618502024-03-31618502023-03-31618502023-04-012024-03-31618502025-04-30618502023-03-31jppfs_cor:NonControllingInterestsMember618502023-04-012024-03-31jppfs_cor:NonControllingInterestsMemberiso4217:JPYxbrli:pure