4.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,038,139 | 1,456,027 |
売掛金 | 306,611 | 347,309 |
有価証券 | 100,000 | 300,000 |
契約資産 | 75,820 | 62,660 |
前払費用 | 31,254 | 48,472 |
関係会社預け金 | 1,481,276 | - |
その他 | 6,952 | 6,327 |
流動資産合計 | 5,040,054 | 2,220,796 |
固定資産 | | |
有形固定資産 | | |
建物 | 92,654 | 92,654 |
減価償却累計額 | △43,792 | △48,066 |
建物(純額) | 48,862 | 44,587 |
工具、器具及び備品 | 216,928 | 233,830 |
減価償却累計額 | △173,775 | △186,126 |
工具、器具及び備品(純額) | 43,152 | 47,703 |
有形固定資産合計 | 92,014 | 92,291 |
無形固定資産 | | |
ソフトウエア | 938,453 | 1,016,166 |
ソフトウエア仮勘定 | 196,962 | 204,587 |
電話加入権 | 993 | 993 |
無形固定資産合計 | 1,136,408 | 1,221,747 |
投資その他の資産 | | |
投資有価証券 | 3,197,677 | 2,697,866 |
敷金及び保証金 | 201,129 | 201,601 |
繰延税金資産 | 242,350 | 245,860 |
その他 | 1,097 | 797 |
投資その他の資産合計 | 3,642,253 | 3,146,125 |
固定資産合計 | 4,870,677 | 4,460,164 |
資産合計 | 9,910,732 | 6,680,960 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 289 | - |
短期借入金 | - | 2,500,000 |
未払金 | 306,375 | 319,619 |
未払費用 | 28,316 | 35,399 |
未払法人税等 | 232,453 | 112,344 |
未払消費税等 | 51,693 | 17,485 |
前受金 | 2,433 | 143 |
預り金 | 30,409 | 17,394 |
賞与引当金 | 143,445 | 123,712 |
流動負債合計 | 795,414 | 3,126,098 |
固定負債 | | |
退職給付引当金 | 571,434 | 604,052 |
資産除去債務 | 19,335 | 19,498 |
その他 | 7,009 | 9,510 |
固定負債合計 | 597,778 | 633,061 |
負債合計 | 1,393,193 | 3,759,160 |
純資産の部 | | |
株主資本 | | |
資本金 | 783,200 | 783,200 |
資本剰余金 | | |
資本準備金 | 1,461,260 | 1,461,260 |
資本剰余金合計 | 1,461,260 | 1,461,260 |
利益剰余金 | | |
利益準備金 | 17,397 | 17,397 |
その他利益剰余金 | | |
繰越利益剰余金 | 6,255,732 | 6,619,101 |
利益剰余金合計 | 6,273,130 | 6,636,498 |
自己株式 | △51 | △5,959,158 |
株主資本合計 | 8,517,538 | 2,921,800 |
純資産合計 | 8,517,538 | 2,921,800 |
負債純資産合計 | 9,910,732 | 6,680,960 |
E0509147620株式会社エックスネットXNET Corporation通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse476202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember476202024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember476202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember476202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember476202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember476202025-03-31jppfs_cor:NonConsolidatedMember476202024-03-31jppfs_cor:NonConsolidatedMember476202024-04-012025-03-31jppfs_cor:NonConsolidatedMember476202023-04-012024-03-31jppfs_cor:NonConsolidatedMember476202023-03-31jppfs_cor:NonConsolidatedMember476202024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember476202024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember476202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember476202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember476202024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember476202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember476202024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember476202023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember476202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember476202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember476202024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember476202023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember476202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember476202023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember476202023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember476202023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember476202023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember476202023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember476202023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember476202023-04-012024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember476202023-04-012024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember476202025-04-30476202024-04-012025-03-31476202023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember476202023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember476202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure