3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 18,236 | 16,175 |
売掛金 | 8,228 | 8,887 |
仕掛品 | 13 | 89 |
貯蔵品 | 25 | 28 |
未収入金 | 10,406 | 12,516 |
前払費用 | 1,038 | 1,285 |
その他 | 94 | 46 |
貸倒引当金 | △267 | △366 |
流動資産合計 | 37,775 | 38,664 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,131 | 1,295 |
減価償却累計額 | △509 | △641 |
建物(純額) | 621 | 654 |
工具、器具及び備品 | 1,097 | 1,193 |
減価償却累計額 | △877 | △978 |
工具、器具及び備品(純額) | 220 | 215 |
機械装置及び運搬具 | 20 | 13 |
減価償却累計額 | △15 | △12 |
機械装置及び運搬具(純額) | 4 | 0 |
使用権資産 | 657 | 872 |
減価償却累計額 | △371 | △554 |
使用権資産(純額) | 285 | 317 |
有形固定資産合計 | 1,132 | 1,187 |
無形固定資産 | | |
のれん | 9,752 | 9,701 |
ソフトウエア | 5,454 | 7,028 |
商標権 | 11,814 | 13,176 |
顧客関係資産 | 1,143 | 935 |
その他 | 0 | 0 |
無形固定資産合計 | 28,165 | 30,841 |
投資その他の資産 | | |
投資有価証券 | 2,652 | 2,875 |
繰延税金資産 | 1,262 | 1,437 |
敷金及び保証金 | 1,486 | 1,533 |
投資その他の資産合計 | 5,402 | 5,846 |
固定資産合計 | 34,699 | 37,876 |
資産合計 | 72,475 | 76,540 |
| | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 460 | 423 |
短期借入金 | - | 3,500 |
1年内返済予定の長期借入金 | 1,901 | 1,901 |
未払金 | 12,730 | 11,875 |
未払費用 | 1,059 | 861 |
未払法人税等 | 1,344 | 1,295 |
未払消費税等 | 930 | 824 |
契約負債 | 1,205 | 1,483 |
預り金 | 183 | 184 |
賞与引当金 | 909 | 1,042 |
リース債務 | 160 | 128 |
その他 | 439 | 469 |
流動負債合計 | 21,325 | 23,990 |
固定負債 | | |
長期借入金 | 4,251 | 2,350 |
退職給付に係る負債 | 203 | 236 |
繰延税金負債 | 2,286 | 2,467 |
リース債務 | 121 | 174 |
その他 | 2 | 2 |
固定負債合計 | 6,865 | 5,231 |
負債合計 | 28,190 | 29,221 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,551 | 2,551 |
資本剰余金 | 313 | 262 |
利益剰余金 | 39,111 | 43,430 |
自己株式 | △1,904 | △5,713 |
株主資本合計 | 40,071 | 40,531 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 322 | 229 |
為替換算調整勘定 | 3,607 | 6,328 |
その他の包括利益累計額合計 | 3,930 | 6,558 |
新株予約権 | 282 | 229 |
純資産合計 | 44,284 | 47,319 |
負債純資産合計 | 72,475 | 76,540 |
E0569721750株式会社エス・エム・エスSMS CO., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse217502023-03-31jppfs_cor:TreasuryStockMember217502023-04-012024-03-31jppfs_cor:RetainedEarningsMember217502023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember217502023-04-012024-03-31jppfs_cor:CapitalStockMember217502023-04-012024-03-31jppfs_cor:CapitalSurplusMember217502023-04-012024-03-31jppfs_cor:TreasuryStockMember217502023-04-012024-03-31jppfs_cor:ShareholdersEquityMember217502023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217502023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember217502023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217502025-03-31jppfs_cor:CapitalStockMember217502025-03-31jppfs_cor:CapitalSurplusMember217502025-03-31jppfs_cor:RetainedEarningsMember217502025-03-31jppfs_cor:TreasuryStockMember217502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217502025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217502025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember217502025-03-31jppfs_cor:SubscriptionRightsToSharesMember217502024-04-012025-03-31jppfs_cor:CapitalStockMember217502024-04-012025-03-31jppfs_cor:CapitalSurplusMember217502024-04-012025-03-31jppfs_cor:RetainedEarningsMember217502024-04-012025-03-31jppfs_cor:TreasuryStockMember217502024-03-31217502023-04-012024-03-31217502024-04-012025-03-31217502025-03-31jppfs_cor:ShareholdersEquityMember217502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217502024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217502024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember217502024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember217502023-03-31jppfs_cor:CapitalStockMember217502023-03-31jppfs_cor:CapitalSurplusMember217502023-03-31jppfs_cor:RetainedEarningsMember217502023-03-31jppfs_cor:ShareholdersEquityMember217502023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember217502023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember217502023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217502023-03-31jppfs_cor:SubscriptionRightsToSharesMember217502024-04-012025-03-31jppfs_cor:ShareholdersEquityMember217502024-03-31jppfs_cor:CapitalStockMember217502024-03-31jppfs_cor:RetainedEarningsMember217502024-03-31jppfs_cor:TreasuryStockMember217502024-03-31jppfs_cor:ShareholdersEquityMember217502024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember217502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember217502024-03-31jppfs_cor:SubscriptionRightsToSharesMember217502024-03-31jppfs_cor:CapitalSurplusMember217502023-03-31217502025-04-28217502025-03-31iso4217:JPYxbrli:pure