3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:百万円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金預金 | 9,574 | 4,472 |
受取手形 | 6 | 6 |
電子記録債権 | 2 | 0 |
完成工事未収入金 | 13,268 | 15,352 |
売掛金 | 273 | 189 |
有価証券 | - | 9 |
未成工事支出金 | 6 | 7 |
商品及び製品 | 5 | 44 |
販売用不動産 | 0 | 0 |
不動産事業支出金 | 0 | 0 |
材料貯蔵品 | 68 | 55 |
前払費用 | 36 | 40 |
未収入金 | 1,247 | 625 |
未収消費税等 | - | 942 |
その他 | 38 | 159 |
流動資産合計 | 24,528 | 21,906 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,124 | 1,124 |
減価償却累計額 | △579 | △605 |
建物(純額) | 544 | 519 |
機械及び装置 | 1,526 | 1,537 |
減価償却累計額 | △1,418 | △1,459 |
機械及び装置(純額) | 108 | 78 |
車両運搬具 | 19 | 19 |
減価償却累計額 | △18 | △19 |
車両運搬具(純額) | 0 | 0 |
工具器具・備品 | 397 | 415 |
減価償却累計額 | △361 | △370 |
工具器具・備品(純額) | 36 | 44 |
土地 | 862 | 862 |
リース資産 | 47 | 42 |
減価償却累計額 | △22 | △14 |
リース資産(純額) | 25 | 28 |
建設仮勘定 | - | 186 |
有形固定資産合計 | 1,577 | 1,718 |
無形固定資産 | | |
電話加入権 | 19 | 19 |
ソフトウエア | 21 | 16 |
ソフトウエア仮勘定 | 5 | 164 |
無形固定資産合計 | 45 | 200 |
| | (単位:百万円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
投資その他の資産 | | |
投資有価証券 | 498 | 623 |
出資金 | 0 | 0 |
従業員に対する長期貸付金 | 4 | 3 |
差入保証金 | 121 | 119 |
破産更生債権等 | 0 | - |
長期前払費用 | 10 | 8 |
前払年金費用 | 599 | 640 |
繰延税金資産 | - | 73 |
その他 | 8 | 8 |
貸倒引当金 | △3 | △3 |
投資その他の資産合計 | 1,240 | 1,475 |
固定資産合計 | 2,864 | 3,395 |
資産合計 | 27,393 | 25,301 |
負債の部 | | |
流動負債 | | |
支払手形 | 568 | 41 |
電子記録債務 | 2,298 | 1,822 |
工事・砕石未払金 | 4,861 | 5,113 |
短期借入金 | 800 | 800 |
リース債務 | 8 | 10 |
未払金 | 105 | 138 |
未払費用 | 5 | 8 |
未払法人税等 | 313 | 134 |
未払消費税等 | 526 | - |
未成工事受入金 | 1,862 | 1,582 |
預り金 | 63 | 50 |
完成工事補償引当金 | 28 | 32 |
工事損失引当金 | 234 | 159 |
賞与引当金 | 101 | 83 |
その他 | 1,134 | 395 |
流動負債合計 | 12,913 | 10,373 |
固定負債 | | |
リース債務 | 19 | 21 |
繰延税金負債 | 94 | - |
その他 | 4 | 4 |
固定負債合計 | 118 | 26 |
負債合計 | 13,032 | 10,399 |
| | (単位:百万円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,640 | 1,640 |
資本剰余金 | | |
その他資本剰余金 | 202 | 202 |
資本剰余金合計 | 202 | 202 |
利益剰余金 | | |
利益準備金 | 278 | 324 |
その他利益剰余金 | | |
繰越利益剰余金 | 12,112 | 12,529 |
利益剰余金合計 | 12,391 | 12,853 |
自己株式 | △4 | △4 |
株主資本合計 | 14,228 | 14,691 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 132 | 209 |
評価・換算差額等合計 | 132 | 209 |
純資産合計 | 14,361 | 14,901 |
負債純資産合計 | 27,393 | 25,301 |
E0013018530株式会社森組Mori-Gumi Co.,Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCNS2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse185302025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember185302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember185302024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember185302025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:ConstructionBusinessReportableSegmentsMember185302025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:RealEstateBusinessReportableSegmentsMember185302025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:CrushedStoneBusinessReportableSegmentsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:ConstructionBusinessReportableSegmentsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:RealEstateBusinessReportableSegmentsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:CrushedStoneBusinessReportableSegmentsMember185302023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:ConstructionBusinessReportableSegmentsMember185302023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:RealEstateBusinessReportableSegmentsMember185302023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:CrushedStoneBusinessReportableSegmentsMember185302024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:ConstructionBusinessReportableSegmentsMember185302024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:RealEstateBusinessReportableSegmentsMember185302024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-18530:CrushedStoneBusinessReportableSegmentsMember185302023-04-012024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember185302025-03-31jppfs_cor:NonConsolidatedMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:NonConsolidatedMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember185302023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember185302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember185302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember185302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember185302024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember185302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember185302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember185302024-03-31jppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember185302023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember185302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember185302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember185302024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember185302023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember185302024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember185302024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember185302024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember185302024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember185302024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember185302023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember185302024-04-012025-03-31185302025-05-14iso4217:JPYxbrli:pure