3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,835,769

2,007,270

 

 

受取手形、売掛金及び契約資産

263,942

161,149

 

 

完成工事未収入金

233,124

350,756

 

 

未成工事支出金

627

1,596

 

 

関係会社短期貸付金

2,000,000

2,000,000

 

 

その他

38,406

42,395

 

 

流動資産合計

4,371,869

4,563,167

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

110,758

119,698

 

 

 

 

減価償却累計額

25,556

32,612

 

 

 

 

建物及び構築物(純額)

85,201

87,086

 

 

 

機械装置及び運搬具

61,251

64,279

 

 

 

 

減価償却累計額

56,103

61,090

 

 

 

 

機械装置及び運搬具(純額)

5,147

3,188

 

 

 

土地

100,483

100,483

 

 

 

その他

53,661

60,308

 

 

 

 

減価償却累計額

37,091

45,408

 

 

 

 

その他(純額)

16,569

14,899

 

 

 

有形固定資産合計

207,402

205,658

 

 

無形固定資産

 

 

 

 

 

のれん

205,431

140,166

 

 

 

その他

1,258

1,923

 

 

 

無形固定資産合計

206,689

142,090

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

38,091

30,000

 

 

 

敷金及び保証金

65,154

66,167

 

 

 

繰延税金資産

91,273

96,109

 

 

 

長期預金

14,100

14,100

 

 

 

その他

6,507

3,866

 

 

 

投資その他の資産合計

215,125

210,243

 

 

固定資産合計

629,218

557,992

 

資産合計

5,001,087

5,121,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

負債の部

 

 

 

流動負債

 

 

 

 

支払手形及び買掛金

110,735

138,930

 

 

1年内償還予定の社債

10,000

10,000

 

 

1年内返済予定の長期借入金

23,282

7,668

 

 

工事未払金

235,099

173,830

 

 

未払法人税等

119,724

82,288

 

 

契約負債

46,485

54,917

 

 

預り金

11,593

6,877

 

 

賞与引当金

48,620

54,915

 

 

資産除去債務

3,427

3,427

 

 

その他

104,199

98,130

 

 

流動負債合計

713,167

630,985

 

固定負債

 

 

 

 

社債

50,000

40,000

 

 

長期借入金

87,951

44,657

 

 

長期預り敷金

93,580

133,287

 

 

退職給付に係る負債

113,364

108,296

 

 

役員退職慰労引当金

13,666

15,466

 

 

資産除去債務

13,100

13,100

 

 

その他

6,901

6,901

 

 

固定負債合計

378,564

361,709

 

負債合計

1,091,732

992,694

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,072,060

1,072,060

 

 

利益剰余金

2,846,380

3,068,317

 

 

自己株式

11,708

11,911

 

 

株主資本合計

3,906,732

4,128,465

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

2,622

-

 

 

その他の包括利益累計額合計

2,622

-

 

純資産合計

3,909,355

4,128,465

負債純資産合計

5,001,087

5,121,160

 

E02740 98200 エムティジェネックス株式会社 MT GENEX CORPORATION 通期第1号参考様式 [日本基準](連結) Japan GAAP true cns cns 2024-04-01 2025-03-31 FY 2025-03-31 2023-04-01 2024-03-31 2024-03-31 1 false false false 98200 2025-05-12 98200 2024-04-01 2025-03-31 98200 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember 98200 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 98200 2024-04-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 98200 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember 98200 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember 98200 2024-04-01 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 98200 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember 98200 2024-04-01 2025-03-31 tse-acedjpfr-98200:FacilitiesMaintenanceAndManagementReportableSegmentMember 98200 2024-04-01 2025-03-31 tse-acedjpfr-98200:InsuranceAgencyReportableSegmentsMember 98200 2024-04-01 2025-03-31 tse-acedjpfr-98200:ParkingLotReportableSegmentsMember 98200 2024-04-01 2025-03-31 tse-acedjpfr-98200:RenewalReportableSegmentsMember 98200 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 98200 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 98200 2025-03-31 98200 2025-03-31 jppfs_cor:CapitalStockMember 98200 2025-03-31 jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 98200 2025-03-31 jppfs_cor:RetainedEarningsMember 98200 2025-03-31 jppfs_cor:ShareholdersEquityMember 98200 2025-03-31 jppfs_cor:TreasuryStockMember 98200 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 98200 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 98200 2023-04-01 2024-03-31 98200 2023-04-01 2024-03-31 jppfs_cor:CapitalStockMember 98200 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 98200 2023-04-01 2024-03-31 jpcrp_cor:ReconcilingItemsMember 98200 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsMember 98200 2023-04-01 2024-03-31 jppfs_cor:ShareholdersEquityMember 98200 2023-04-01 2024-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 98200 2023-04-01 2024-03-31 jppfs_cor:TreasuryStockMember 98200 2023-04-01 2024-03-31 tse-acedjpfr-98200:FacilitiesMaintenanceAndManagementReportableSegmentMember 98200 2023-04-01 2024-03-31 tse-acedjpfr-98200:InsuranceAgencyReportableSegmentsMember 98200 2023-04-01 2024-03-31 tse-acedjpfr-98200:ParkingLotReportableSegmentsMember 98200 2023-04-01 2024-03-31 tse-acedjpfr-98200:RenewalReportableSegmentsMember 98200 2023-04-01 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 98200 2023-04-01 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 98200 2024-03-31 98200 2024-03-31 jppfs_cor:CapitalStockMember 98200 2024-03-31 jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 98200 2024-03-31 jppfs_cor:RetainedEarningsMember 98200 2024-03-31 jppfs_cor:ShareholdersEquityMember 98200 2024-03-31 jppfs_cor:TreasuryStockMember 98200 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 98200 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 98200 2023-03-31 98200 2023-03-31 jppfs_cor:CapitalStockMember 98200 2023-03-31 jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 98200 2023-03-31 jppfs_cor:RetainedEarningsMember 98200 2023-03-31 jppfs_cor:ShareholdersEquityMember 98200 2023-03-31 jppfs_cor:TreasuryStockMember 98200 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 98200 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure