3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

前連結会計年度

(2024年3月31日)

 

当連結会計年度

(2025年3月31日)

 

 

百万円

 

百万円

資産

 

 

 

 

流動資産

 

 

 

 

現金及び現金同等物

 

74,043

 

68,160

営業債権及びその他の債権

 

53,513

 

52,044

その他の金融資産

 

2,105

 

2,722

棚卸資産

 

44,278

 

41,746

その他の流動資産

 

2,949

 

3,808

流動資産合計

 

176,889

 

168,480

非流動資産

 

 

 

 

有形固定資産

 

117,824

 

107,754

のれん及び無形資産

 

2,412

 

3,677

持分法で会計処理されている投資

 

1,043

 

1,825

資本性金融商品に対する投資

 

4,767

 

5,020

その他の金融資産

 

80

 

363

繰延税金資産

 

16,592

 

14,642

退職給付に係る資産

 

1,418

 

1,431

その他の非流動資産

 

909

 

721

非流動資産合計

 

145,047

 

135,432

資産合計

 

321,935

 

303,912

 

 

 

 

前連結会計年度

(2024年3月31日)

 

当連結会計年度

(2025年3月31日)

 

 

百万円

 

百万円

負債及び資本

 

 

 

 

負債

 

 

 

 

流動負債

 

 

 

 

社債及び借入金

 

6,348

 

4,749

営業債務及びその他の債務

 

37,149

 

33,845

その他の金融負債

 

664

 

675

未払法人所得税

 

2,739

 

1,192

短期従業員給付

 

2,591

 

2,592

引当金

 

2,061

 

1,973

その他の流動負債

 

3,121

 

2,615

流動負債合計

 

54,674

 

47,641

非流動負債

 

 

 

 

社債及び借入金

 

23,630

 

51,543

その他の金融負債

 

943

 

1,161

退職給付に係る負債

 

6,566

 

6,518

繰延税金負債

 

30

 

24

その他の非流動負債

 

2,552

 

2,757

非流動負債合計

 

33,723

 

62,003

負債合計

 

88,396

 

109,644

資本

 

 

 

 

資本金

 

8,284

 

8,284

資本剰余金

 

7,543

 

4,184

自己株式

 

3,682

 

43,777

その他の資本の構成要素

 

18,274

 

17,631

利益剰余金

 

188,129

 

194,155

親会社の所有者に帰属する持分合計

 

218,548

 

180,478

非支配持分

 

14,991

 

13,790

資本合計

 

233,539

 

194,268

負債及び資本合計

 

321,935

 

303,912

 

E0220372780株式会社エクセディEXEDY Corporation通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse727802023-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-03-31jpigp_cor:RetainedEarningsIFRSMember727802023-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802023-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-03-31jpigp_cor:TreasurySharesIFRSMember727802023-03-31jpigp_cor:CapitalSurplusIFRSMember727802023-03-31jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802024-04-012025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember727802024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-03-31jpigp_cor:TreasurySharesIFRSMember727802024-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-03-31jpigp_cor:ShareCapitalIFRSMember727802023-04-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802023-04-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-04-012024-03-31jpigp_cor:RetainedEarningsIFRSMember727802023-04-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-04-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802023-04-012024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-04-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-04-012024-03-31jpigp_cor:TreasurySharesIFRSMember727802023-04-012024-03-31jpigp_cor:CapitalSurplusIFRSMember727802023-04-012024-03-31jpigp_cor:ShareCapitalIFRSMember727802023-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-04-24727802024-04-012025-03-31727802024-03-31727802023-04-012024-03-31727802023-03-31727802025-03-31727802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember727802024-04-012025-03-31tse-acediffr-72780:MTReportableSegmentMember727802024-04-012025-03-31tse-acediffr-72780:ATReportableSegmentMember727802024-04-012025-03-31tse-acediffr-72780:TSReportableSegmentMember727802024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember727802023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember727802023-04-012024-03-31tse-acediffr-72780:MTReportableSegmentMember727802023-04-012024-03-31tse-acediffr-72780:ATReportableSegmentMember727802023-04-012024-03-31tse-acediffr-72780:TSReportableSegmentMember727802023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802023-04-012024-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY