3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | 前連結会計年度 (2024年3月31日) | | 当連結会計年度 (2025年3月31日) |
| | 百万円 | | 百万円 |
資産 | | | | |
流動資産 | | | | |
現金及び現金同等物 | | 74,043 | | 68,160 |
営業債権及びその他の債権 | | 53,513 | | 52,044 |
その他の金融資産 | | 2,105 | | 2,722 |
棚卸資産 | | 44,278 | | 41,746 |
その他の流動資産 | | 2,949 | | 3,808 |
流動資産合計 | | 176,889 | | 168,480 |
非流動資産 | | | | |
有形固定資産 | | 117,824 | | 107,754 |
のれん及び無形資産 | | 2,412 | | 3,677 |
持分法で会計処理されている投資 | | 1,043 | | 1,825 |
資本性金融商品に対する投資 | | 4,767 | | 5,020 |
その他の金融資産 | | 80 | | 363 |
繰延税金資産 | | 16,592 | | 14,642 |
退職給付に係る資産 | | 1,418 | | 1,431 |
その他の非流動資産 | | 909 | | 721 |
非流動資産合計 | | 145,047 | | 135,432 |
資産合計 | | 321,935 | | 303,912 |
| | 前連結会計年度 (2024年3月31日) | | 当連結会計年度 (2025年3月31日) |
| | 百万円 | | 百万円 |
負債及び資本 | | | | |
負債 | | | | |
流動負債 | | | | |
社債及び借入金 | | 6,348 | | 4,749 |
営業債務及びその他の債務 | | 37,149 | | 33,845 |
その他の金融負債 | | 664 | | 675 |
未払法人所得税 | | 2,739 | | 1,192 |
短期従業員給付 | | 2,591 | | 2,592 |
引当金 | | 2,061 | | 1,973 |
その他の流動負債 | | 3,121 | | 2,615 |
流動負債合計 | | 54,674 | | 47,641 |
非流動負債 | | | | |
社債及び借入金 | | 23,630 | | 51,543 |
その他の金融負債 | | 943 | | 1,161 |
退職給付に係る負債 | | 6,566 | | 6,518 |
繰延税金負債 | | 30 | | 24 |
その他の非流動負債 | | 2,552 | | 2,757 |
非流動負債合計 | | 33,723 | | 62,003 |
負債合計 | | 88,396 | | 109,644 |
資本 | | | | |
資本金 | | 8,284 | | 8,284 |
資本剰余金 | | 7,543 | | 4,184 |
自己株式 | | △3,682 | | △43,777 |
その他の資本の構成要素 | | 18,274 | | 17,631 |
利益剰余金 | | 188,129 | | 194,155 |
親会社の所有者に帰属する持分合計 | | 218,548 | | 180,478 |
非支配持分 | | 14,991 | | 13,790 |
資本合計 | | 233,539 | | 194,268 |
負債及び資本合計 | | 321,935 | | 303,912 |
E0220372780株式会社エクセディEXEDY Corporation通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse727802023-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-03-31jpigp_cor:RetainedEarningsIFRSMember727802023-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802023-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-03-31jpigp_cor:TreasurySharesIFRSMember727802023-03-31jpigp_cor:CapitalSurplusIFRSMember727802023-03-31jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802024-04-012025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember727802024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember727802024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802024-03-31jpigp_cor:RetainedEarningsIFRSMember727802024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802024-03-31jpigp_cor:TreasurySharesIFRSMember727802024-03-31jpigp_cor:CapitalSurplusIFRSMember727802024-03-31jpigp_cor:ShareCapitalIFRSMember727802023-04-012024-03-31jpigp_cor:NonControllingInterestsIFRSMember727802023-04-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802023-04-012024-03-31jpigp_cor:RetainedEarningsIFRSMember727802023-04-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802023-04-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember727802023-04-012024-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802023-04-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802023-04-012024-03-31jpigp_cor:TreasurySharesIFRSMember727802023-04-012024-03-31jpigp_cor:CapitalSurplusIFRSMember727802023-04-012024-03-31jpigp_cor:ShareCapitalIFRSMember727802023-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-04-24727802024-04-012025-03-31727802024-03-31727802023-04-012024-03-31727802023-03-31727802025-03-31727802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember727802024-04-012025-03-31tse-acediffr-72780:MTReportableSegmentMember727802024-04-012025-03-31tse-acediffr-72780:ATReportableSegmentMember727802024-04-012025-03-31tse-acediffr-72780:TSReportableSegmentMember727802024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember727802023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember727802023-04-012024-03-31tse-acediffr-72780:MTReportableSegmentMember727802023-04-012024-03-31tse-acediffr-72780:ATReportableSegmentMember727802023-04-012024-03-31tse-acediffr-72780:TSReportableSegmentMember727802023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802023-04-012024-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY