3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年2月29日) | 当連結会計年度 (2025年2月28日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 11,516,731 | 10,510,244 |
売掛金 | 2,420,159 | 2,488,758 |
仕掛品 | 15,826 | 14,770 |
前払費用 | 231,174 | 641,755 |
預け金 | 6,510 | 1,786,038 |
その他 | 182,423 | 138,316 |
貸倒引当金 | - | △2,021 |
流動資産合計 | 14,372,824 | 15,577,862 |
固定資産 | | |
有形固定資産 | | |
建物 | 56,624 | 85,948 |
減価償却累計額 | △19,212 | △2,528 |
建物(純額) | 37,411 | 83,419 |
工具、器具及び備品 | 146,879 | 161,912 |
減価償却累計額 | △98,183 | △77,678 |
工具、器具及び備品(純額) | 48,696 | 84,233 |
有形固定資産合計 | 86,108 | 167,653 |
無形固定資産 | | |
のれん | 266,739 | 942,346 |
ソフトウエア | 641,415 | 480,388 |
ソフトウエア仮勘定 | 52,041 | 153,651 |
その他 | 72 | 72 |
無形固定資産合計 | 960,268 | 1,576,459 |
投資その他の資産 | | |
投資有価証券 | 3,228,547 | 1,746,585 |
敷金 | 208,876 | 80,810 |
繰延税金資産 | 386,917 | 657,909 |
その他 | - | 159,991 |
投資その他の資産合計 | 3,824,341 | 2,645,298 |
固定資産合計 | 4,870,718 | 4,389,410 |
資産合計 | 19,243,542 | 19,967,272 |
| | (単位:千円) |
| 前連結会計年度 (2024年2月29日) | 当連結会計年度 (2025年2月28日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,796,076 | 1,942,371 |
短期借入金 | 1,500,000 | 1,500,000 |
1年内償還予定の社債 | 394,000 | 394,000 |
1年内返済予定の長期借入金 | 358,344 | 396,915 |
未払金 | 267,473 | 227,628 |
未払法人税等 | 248,353 | 51,219 |
契約負債 | 930,082 | 1,175,532 |
賞与引当金 | 107,819 | 132,341 |
信託型ストックオプション関連損失引当金 | 17,424 | 17,424 |
その他 | 206,822 | 141,370 |
流動負債合計 | 5,826,394 | 5,978,803 |
固定負債 | | |
社債 | 1,084,000 | 1,190,000 |
長期借入金 | 630,503 | 797,873 |
信託型ストックオプション関連損失引当金 | 34,848 | 17,824 |
固定負債合計 | 1,749,351 | 2,005,697 |
負債合計 | 7,575,745 | 7,984,500 |
純資産の部 | | |
株主資本 | | |
資本金 | 5,914,618 | 5,926,160 |
資本剰余金 | 6,022,725 | 6,071,957 |
利益剰余金 | 211,894 | 647,351 |
自己株式 | △494,897 | △678,737 |
株主資本合計 | 11,654,340 | 11,966,732 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 8,345 | 11,502 |
その他の包括利益累計額合計 | 8,345 | 11,502 |
新株予約権 | 5,110 | 4,460 |
非支配株主持分 | - | 76 |
純資産合計 | 11,667,796 | 11,982,772 |
負債純資産合計 | 19,243,542 | 19,967,272 |
E3388165720オープングループ株式会社OPEN Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-03-012025-02-28FY2025-02-282023-03-012024-02-292024-02-291falsefalsefalse657202023-03-012024-02-29jpcrp_cor:ReportableSegmentsMember657202023-03-012024-02-29jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202023-03-012024-02-29jpcrp_cor:UnallocatedAmountsAndEliminationMember657202025-02-28jpcrp_cor:ReconcilingItemsMember657202024-03-012025-02-28jpcrp_cor:ReconcilingItemsMember657202024-02-29jpcrp_cor:ReconcilingItemsMember657202023-03-012024-02-29jpcrp_cor:ReconcilingItemsMember657202025-02-28jpcrp_cor:ReportableSegmentsMember657202025-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202025-02-28jpcrp_cor:UnallocatedAmountsAndEliminationMember657202024-03-012025-02-28jpcrp_cor:ReportableSegmentsMember657202024-03-012025-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202024-03-012025-02-28jpcrp_cor:UnallocatedAmountsAndEliminationMember657202024-02-29jpcrp_cor:ReportableSegmentsMember657202024-02-29jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202024-02-29jpcrp_cor:UnallocatedAmountsAndEliminationMember657202025-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202025-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202025-02-28jppfs_cor:ShareholdersEquityMember657202025-02-28jppfs_cor:TreasuryStockMember657202025-02-28jppfs_cor:RetainedEarningsMember657202025-02-28jppfs_cor:CapitalSurplusMember657202025-02-28jppfs_cor:CapitalStockMember657202023-03-012024-02-29jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202023-03-012024-02-29jppfs_cor:ShareholdersEquityMember657202023-03-012024-02-29jppfs_cor:TreasuryStockMember657202023-03-012024-02-29jppfs_cor:RetainedEarningsMember657202023-03-012024-02-29jppfs_cor:CapitalSurplusMember657202023-03-012024-02-29jppfs_cor:CapitalStockMember657202023-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202023-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202023-02-28jppfs_cor:ShareholdersEquityMember657202023-02-28jppfs_cor:TreasuryStockMember657202023-02-28jppfs_cor:RetainedEarningsMember657202023-02-28jppfs_cor:CapitalSurplusMember657202023-02-28jppfs_cor:CapitalStockMember657202025-02-28jppfs_cor:SubscriptionRightsToSharesMember657202024-03-012025-02-28jppfs_cor:SubscriptionRightsToSharesMember657202024-02-29jppfs_cor:SubscriptionRightsToSharesMember657202023-03-012024-02-29jppfs_cor:SubscriptionRightsToSharesMember657202023-02-28jppfs_cor:SubscriptionRightsToSharesMember657202024-03-012025-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202024-03-012025-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202024-03-012025-02-28jppfs_cor:ShareholdersEquityMember657202024-03-012025-02-28jppfs_cor:TreasuryStockMember657202024-03-012025-02-28jppfs_cor:RetainedEarningsMember657202024-03-012025-02-28jppfs_cor:CapitalSurplusMember657202024-03-012025-02-28jppfs_cor:CapitalStockMember657202024-02-29jppfs_cor:ValuationAndTranslationAdjustmentsMember657202024-02-29jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202024-02-29jppfs_cor:ShareholdersEquityMember657202024-02-29jppfs_cor:TreasuryStockMember657202024-02-29jppfs_cor:RetainedEarningsMember657202024-02-29jppfs_cor:CapitalSurplusMember657202024-02-29jppfs_cor:CapitalStockMember657202023-03-012024-02-29jppfs_cor:ValuationAndTranslationAdjustmentsMember657202025-02-28657202024-03-012025-02-28657202024-02-29657202023-03-012024-02-29657202023-02-28657202025-04-14657202025-02-28jppfs_cor:NonControllingInterestsMember657202024-03-012025-02-28jppfs_cor:NonControllingInterestsMember657202024-02-29jppfs_cor:NonControllingInterestsMember657202023-03-012024-02-29jppfs_cor:NonControllingInterestsMember657202023-02-28jppfs_cor:NonControllingInterestsMember657202025-02-28tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202025-02-28tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202024-03-012025-02-28tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202024-03-012025-02-28tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202024-02-29tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202024-02-29tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202023-03-012024-02-29tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202023-03-012024-02-29tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY