3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年2月29日) | 当事業年度 (2025年2月28日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,461,350 | 1,251,670 |
売掛金 | 213,429 | 216,313 |
仕掛品 | 1,178 | 3,050 |
前渡金 | 772 | 1,454 |
前払費用 | 26,105 | 30,259 |
立替金 | 94,063 | 95,747 |
貸倒引当金 | △1,717 | △493 |
流動資産合計 | 1,795,184 | 1,598,002 |
固定資産 | | |
有形固定資産 | | |
建物附属設備 | 7,737 | 7,737 |
減価償却累計額 | △4,045 | △4,566 |
建物附属設備(純額) | 3,691 | 3,171 |
器具及び備品 | 12,138 | 12,870 |
減価償却累計額 | △11,251 | △11,708 |
器具及び備品(純額) | 887 | 1,161 |
有形固定資産合計 | 4,579 | 4,332 |
無形固定資産 | | |
ソフトウエア | 255,261 | 231,137 |
ソフトウエア仮勘定 | 325 | 57 |
無形固定資産合計 | 255,587 | 231,195 |
投資その他の資産 | | |
関係会社株式 | - | 211,900 |
繰延税金資産 | 167,012 | 160,531 |
その他 | 12,042 | 12,042 |
投資その他の資産合計 | 179,055 | 384,474 |
固定資産合計 | 439,222 | 620,003 |
資産合計 | 2,234,406 | 2,218,005 |
| | (単位:千円) |
| 前事業年度 (2024年2月29日) | 当事業年度 (2025年2月28日) |
負債の部 | | |
流動負債 | | |
1年内返済予定の長期借入金 | 155,399 | 130,104 |
未払金 | 365,581 | 352,531 |
未払費用 | 4,218 | 4,172 |
未払法人税等 | 24,763 | 6,652 |
前受金 | 9,590 | 8,875 |
賞与引当金 | 27,391 | 27,113 |
その他 | 40,422 | 19,219 |
流動負債合計 | 627,367 | 548,669 |
固定負債 | | |
長期借入金 | 385,295 | 353,528 |
固定負債合計 | 385,295 | 353,528 |
負債合計 | 1,012,662 | 902,197 |
純資産の部 | | |
株主資本 | | |
資本金 | 538,024 | 538,504 |
資本剰余金 | | |
資本準備金 | 112,119 | 112,599 |
資本剰余金合計 | 112,119 | 112,599 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 560,494 | 653,557 |
利益剰余金合計 | 560,494 | 653,557 |
株主資本合計 | 1,210,638 | 1,304,661 |
新株予約権 | 11,105 | 11,145 |
純資産合計 | 1,221,744 | 1,315,807 |
負債純資産合計 | 2,234,406 | 2,218,005 |
E3632341730株式会社WACULWACUL.INC通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-03-012025-02-28FY2025-02-282023-03-012024-02-292024-02-291falsefalsefalse417302025-04-10417302024-03-012025-02-28417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember417302023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember417302023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember417302023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember417302023-02-28jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember417302023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember417302023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember417302023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember417302025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember417302025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember417302025-02-28jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember417302025-02-28jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember417302025-02-28jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember417302025-02-28jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember417302025-02-28jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember417302024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember417302024-03-012025-02-28jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember417302024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember417302024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember417302024-03-012025-02-28jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember417302024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember417302024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember417302024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember417302025-02-28jppfs_cor:NonConsolidatedMember417302024-03-012025-02-28jppfs_cor:NonConsolidatedMember417302024-02-29jppfs_cor:NonConsolidatedMember417302023-03-012024-02-29jppfs_cor:NonConsolidatedMember417302023-02-28jppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY