3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年2月29日) | 当事業年度 (2025年2月28日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 200,548 | 368,045 |
売掛金 | 168,139 | 150,414 |
仕掛品 | 13,238 | 8,331 |
前払費用 | 20,970 | 20,933 |
未収還付法人税等 | - | 2,721 |
その他 | 9,920 | 13,250 |
流動資産合計 | 412,818 | 563,698 |
固定資産 | | |
有形固定資産 | | |
建物 | 80,234 | 80,234 |
減価償却累計額 | △22,082 | △26,011 |
建物(純額) | 58,151 | 54,222 |
工具、器具及び備品 | 56,476 | 65,885 |
減価償却累計額 | △42,511 | △47,941 |
工具、器具及び備品(純額) | 13,965 | 17,944 |
リース資産 | 10,558 | 10,558 |
減価償却累計額 | △9,782 | △10,366 |
リース資産(純額) | 776 | 192 |
有形固定資産合計 | 72,893 | 72,358 |
無形固定資産 | | |
商標権 | 65 | 24 |
ソフトウエア | 37,313 | 32,659 |
無形固定資産合計 | 37,378 | 32,683 |
投資その他の資産 | | |
投資有価証券 | 44,650 | 36,590 |
繰延税金資産 | 5,271 | - |
その他 | 22,691 | 22,691 |
投資その他の資産合計 | 72,613 | 59,282 |
固定資産合計 | 182,885 | 164,324 |
資産合計 | 595,703 | 728,022 |
| | (単位:千円) |
| 前事業年度 (2024年2月29日) | 当事業年度 (2025年2月28日) |
負債の部 | | |
流動負債 | | |
買掛金 | 79,410 | 82,343 |
1年内返済予定の長期借入金 | 30,084 | 49,616 |
リース債務 | 642 | 247 |
未払金 | 41,962 | 30,847 |
未払費用 | 4,360 | 2,980 |
未払法人税等 | 6,301 | 2,942 |
未払消費税等 | 17,805 | 9,617 |
前受金 | 505 | 264 |
預り金 | 8,038 | 8,651 |
流動負債合計 | 189,110 | 187,512 |
固定負債 | | |
長期借入金 | 9,608 | 156,658 |
リース債務 | 247 | - |
繰延税金負債 | - | 3,664 |
資産除去債務 | 18,093 | 18,220 |
固定負債合計 | 27,949 | 178,542 |
負債合計 | 217,060 | 366,055 |
純資産の部 | | |
株主資本 | | |
資本金 | 213,128 | 213,128 |
資本剰余金 | | |
資本準備金 | 63,128 | 63,128 |
資本剰余金合計 | 63,128 | 63,128 |
利益剰余金 | | |
利益準備金 | 390 | 390 |
その他利益剰余金 | | |
繰越利益剰余金 | 98,064 | 81,388 |
利益剰余金合計 | 98,454 | 81,778 |
株主資本合計 | 374,712 | 358,035 |
新株予約権 | 3,931 | 3,931 |
純資産合計 | 378,643 | 361,967 |
負債純資産合計 | 595,703 | 728,022 |
E3295639770フュージョン株式会社Fusion Co.,,Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-03-012025-02-28FY2025-02-282023-03-012024-02-292024-02-291falsefalsefalse397702023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember397702024-03-012025-02-28jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember397702025-02-28jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember397702023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember397702025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember397702024-03-012025-02-28jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember397702025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember397702023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember397702023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember397702023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember397702023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember397702023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember397702023-02-28jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember397702025-02-28jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember397702024-03-012025-02-28jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember397702023-03-012024-02-29jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember397702025-02-28jppfs_cor:NonConsolidatedMember397702024-03-012025-02-28jppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:NonConsolidatedMember397702023-03-012024-02-29jppfs_cor:NonConsolidatedMember397702023-02-28jppfs_cor:NonConsolidatedMember397702025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember397702025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember397702025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember397702025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember397702024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember397702024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember397702024-03-012025-02-28jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember397702024-03-012025-02-28jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember397702024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember397702024-02-29jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember397702024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember397702024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember397702023-03-012024-02-29jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember397702024-03-012025-02-28397702025-04-14xbrli:pureiso4217:JPY