3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年2月29日) | 当事業年度 (2025年2月28日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,212,314 | 1,138,938 |
売掛金 | 2,237,769 | 2,731,350 |
前渡金 | 23,329 | 25,742 |
前払費用 | 10,743 | 25,783 |
その他 | 22,724 | 20,054 |
貸倒引当金 | △1,537 | △955 |
流動資産合計 | 3,505,343 | 3,940,914 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 3,618 | 82,423 |
工具、器具及び備品(純額) | 5,090 | 7,756 |
有形固定資産合計 | 8,708 | 90,179 |
無形固定資産 | | |
ソフトウエア | - | 21,818 |
ソフトウエア仮勘定 | 27,272 | - |
無形固定資産合計 | 27,272 | 21,818 |
投資その他の資産 | | |
出資金 | 30 | 150,030 |
長期前払費用 | 931 | 724 |
繰延税金資産 | 11,527 | 11,591 |
敷金 | 73,973 | 56,230 |
会員権 | - | 32,900 |
その他 | 600 | 600 |
投資その他の資産合計 | 87,062 | 252,076 |
固定資産合計 | 123,044 | 364,074 |
資産合計 | 3,628,388 | 4,304,988 |
負債の部 | | |
流動負債 | | |
買掛金 | 1,761,981 | 2,430,042 |
短期借入金 | 100,000 | 100,000 |
1年内返済予定の長期借入金 | 243,216 | 214,387 |
未払金 | 471,504 | 441,848 |
未払費用 | 56,640 | 83,377 |
未払法人税等 | 48,708 | 20,045 |
契約負債 | 13,098 | 16,347 |
預り金 | 10,615 | 13,178 |
その他 | 33,593 | 28,579 |
流動負債合計 | 2,739,357 | 3,347,806 |
固定負債 | | |
長期借入金 | 379,783 | 375,366 |
固定負債合計 | 379,783 | 375,366 |
負債合計 | 3,119,140 | 3,723,172 |
| | (単位:千円) |
| 前事業年度 (2024年2月29日) | 当事業年度 (2025年2月28日) |
純資産の部 | | |
株主資本 | | |
資本金 | 157,839 | 157,839 |
資本剰余金 | | |
資本準備金 | 123,839 | 123,839 |
資本剰余金合計 | 123,839 | 123,839 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 227,651 | 300,220 |
利益剰余金合計 | 227,651 | 300,220 |
自己株式 | △82 | △82 |
株主資本合計 | 509,247 | 581,816 |
純資産合計 | 509,247 | 581,816 |
負債純資産合計 | 3,628,388 | 4,304,988 |
E3908992380バリュークリエーション株式会社VALUE CREATION CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-03-012025-02-28FY2025-02-282023-03-012024-02-292024-02-291falsefalsefalse923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember923802024-02-29jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember923802025-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:MarketingDXReportableSegmentsMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:RealEstateMatchingPlatformBusinessReportableSegmentsMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember923802024-02-29jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:MarketingDXReportableSegmentsMember923802024-02-29jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:RealEstateMatchingPlatformBusinessReportableSegmentsMember923802024-02-29jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:MarketingDXReportableSegmentsMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:RealEstateMatchingPlatformBusinessReportableSegmentsMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember923802025-02-28jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:MarketingDXReportableSegmentsMember923802025-02-28jppfs_cor:NonConsolidatedMembertse-anedjpfr-92380:RealEstateMatchingPlatformBusinessReportableSegmentsMember923802025-02-28jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember923802023-02-28jppfs_cor:NonConsolidatedMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMember923802024-02-29jppfs_cor:NonConsolidatedMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMember923802025-02-28jppfs_cor:NonConsolidatedMember923802024-03-012025-02-28923802025-04-14923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember923802024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember923802024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember923802024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember923802024-02-29jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember923802024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember923802024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember923802024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember923802025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember923802023-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember923802024-03-012025-02-28jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember923802023-03-012024-02-29jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMemberxbrli:pureiso4217:JPY