3.連結財務諸表及び主な注記(IFRS)

(1)連結財政状態計算書

 

 

前年度

(2023年12月31日)

 

当年度

(2024年12月31日)

 

百万円

 

百万円

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

1,040,206

 

1,084,567

営業債権及びその他の債権

535,302

 

568,982

棚卸資産

832,611

 

957,281

その他の金融資産

58,633

 

120,211

その他の流動資産

789,888

 

826,766

小計

3,256,639

 

3,557,807

売却目的で保有する資産

2,921

 

19,765

流動資産合計

3,259,561

 

3,577,572

 

 

 

 

非流動資産

 

 

 

有形固定資産

821,499

 

907,700

のれん

2,616,440

 

2,914,254

無形資産

200,819

 

486,463

投資不動産

9,338

 

3,716

退職給付に係る資産

65,856

 

89,573

持分法で会計処理されている投資

56,726

 

50,423

その他の金融資産

155,267

 

151,940

その他の非流動資産

7,212

 

5,500

繰延税金資産

89,379

 

183,591

非流動資産合計

4,022,536

 

4,793,160

 

 

 

 

資産合計

7,282,097

 

8,370,732

 

 

 

前年度

(2023年12月31日)

 

当年度

(2024年12月31日)

 

百万円

 

百万円

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

592,802

 

659,510

社債及び借入金

233,333

 

178,668

未払法人所得税等

29,647

 

24,621

その他の金融負債

44,470

 

59,965

引当金

18,634

 

195,918

その他の流動負債

1,008,390

 

1,029,925

流動負債合計

1,927,276

 

2,148,607

 

 

 

 

非流動負債

 

 

 

社債及び借入金

908,926

 

1,548,120

その他の金融負債

40,678

 

49,210

退職給付に係る負債

279,443

 

277,236

引当金

45,527

 

253,949

その他の非流動負債

127,170

 

120,427

繰延税金負債

40,586

 

124,455

非流動負債合計

1,442,329

 

2,373,398

 

 

 

 

負債合計

3,369,605

 

4,522,005

 

 

 

 

資本

 

 

 

資本金

100,000

 

100,000

資本剰余金

736,478

 

736,697

自己株式

(489,194)

 

(488,579)

その他の資本の構成要素

290,550

 

381,599

利益剰余金

3,192,323

 

3,036,905

親会社の所有者に帰属する持分

3,830,156

 

3,766,623

非支配持分

82,336

 

82,104

資本合計

3,912,491

 

3,848,727

 

 

 

 

負債及び資本合計

7,282,097

 

8,370,732

 

E0049229140日本たばこ産業株式会社JAPAN TOBACCO INC.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse291402024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry1Member291402024-01-012024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31tse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember291402024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:SpecialAccountForReductionEntrySSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember291402022-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402024-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember291402023-12-31jppfs_cor:NonConsolidatedMembertse-acediffr-29140:ReserveForInvestmentLossOnDevelopingNewBusinessMember291402023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402023-12-31jpigp_cor:TreasurySharesIFRSMember291402023-12-31jpigp_cor:CapitalSurplusIFRSMember291402023-12-31jpigp_cor:ShareCapitalIFRSMember291402023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember291402023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember291402023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402023-01-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402023-01-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember291402023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember291402023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember291402022-12-31jpigp_cor:NonControllingInterestsIFRSMember291402022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402022-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402022-12-31jpigp_cor:TreasurySharesIFRSMember291402022-12-31jpigp_cor:CapitalSurplusIFRSMember291402022-12-31jpigp_cor:ShareCapitalIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember291402023-01-012023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402022-12-31jpigp_cor:RetainedEarningsIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember291402023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember291402023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember291402023-01-012023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember291402023-01-012023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember291402023-12-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember291402023-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry1Member291402024-12-31291402024-01-012024-12-31291402023-12-31291402023-01-012023-12-31291402022-12-31291402025-02-13291402024-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402024-01-012024-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402023-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402023-01-012023-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402022-12-31tse-acediffr-29140:HedgeCostsIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember291402024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember291402024-01-012024-12-31tse-acediffr-29140:TobaccoReportableSegmentMember291402024-01-012024-12-31tse-acediffr-29140:PharmaceuticalsReportableSegmentMember291402024-01-012024-12-31tse-acediffr-29140:ProcessedFoodReportableSegmentMember291402024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember291402024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember291402023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember291402023-01-012023-12-31tse-acediffr-29140:TobaccoReportableSegmentMember291402023-01-012023-12-31tse-acediffr-29140:PharmaceuticalsReportableSegmentMember291402023-01-012023-12-31tse-acediffr-29140:ProcessedFoodReportableSegmentMember291402023-01-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember291402023-01-012023-12-31jpcrp_cor:ReconcilingItemsMember291402024-01-012024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember291402024-12-31jppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMember291402023-12-31jppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember291402022-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember291402022-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember291402022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31tse-acediffr-29140:SpecialAccountForReductionEntrySSMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember291402022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember291402022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402024-12-31jpigp_cor:RetainedEarningsIFRSMember291402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402024-12-31jpigp_cor:TreasurySharesIFRSMember291402024-12-31jpigp_cor:CapitalSurplusIFRSMember291402024-12-31jpigp_cor:ShareCapitalIFRSMember291402024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember291402024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember291402024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402024-01-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember291402024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember291402024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember291402024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember291402024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember291402024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember291402023-12-31jpigp_cor:NonControllingInterestsIFRSMember291402023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember291402023-12-31jpigp_cor:RetainedEarningsIFRSMember291402023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember291402023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember291402023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember291402024-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember291402023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember291402024-12-31jpigp_cor:NonControllingInterestsIFRSMember291402024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember291402024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember291402023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember291402023-01-012023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember291402022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY