3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | | 当連結会計年度 (2024年12月31日) |
資産 | | | |
非流動資産 | | | |
有形固定資産 | 5,079,299 | | 5,696,491 |
使用権資産 | 814,513 | | 1,559,345 |
のれん | 14,246,433 | | 15,994,981 |
無形資産 | 8,852,943 | | 11,026,585 |
持分法で会計処理されている投資 | 360,821 | | 386,978 |
繰延税金資産 | 304,436 | | 2,234,803 |
その他の金融資産 | 3,793,224 | | 5,764,350 |
その他の非流動資産 | 23,811 | | 56,730 |
非流動資産合計 | 33,475,483 | | 42,720,266 |
| | | |
流動資産 | | | |
棚卸資産 | 2,217,158 | | 2,529,642 |
営業債権及びその他の債権 | 3,973,476 | | 6,236,284 |
その他の金融資産 | 1,577,274 | | 9,291,037 |
その他の流動資産 | 1,392,881 | | 1,050,642 |
現金及び現金同等物 | 21,633,028 | | 10,115,037 |
流動資産合計 | 30,793,818 | | 29,222,643 |
資産合計 | 64,269,302 | | 71,942,909 |
| | | |
| | | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | | 当連結会計年度 (2024年12月31日) |
負債及び資本 | | | |
非流動負債 | | | |
借入金 | 1,600,000 | | 1,200,000 |
リース負債 | 150,276 | | 735,590 |
繰延税金負債 | 2,363,680 | | 2,171,430 |
その他の金融負債 | 15,139,232 | | 15,454,160 |
その他の非流動負債 | 317,868 | | 203,422 |
非流動負債合計 | 19,571,058 | | 19,764,605 |
| | | |
流動負債 | | | |
営業債務及びその他の債務 | 2,064,776 | | 2,263,911 |
借入金 | 1,300,000 | | 4,575,000 |
1年内返済予定の長期借入金 | 400,000 | | 400,000 |
リース負債 | 249,158 | | 295,289 |
未払法人所得税 | 2,187,700 | | 2,611,203 |
その他の金融負債 | 49,010 | | 888 |
その他の流動負債 | 1,943,131 | | 2,318,111 |
流動負債合計 | 8,193,776 | | 12,464,403 |
負債合計 | 27,764,834 | | 32,229,009 |
| | | |
資本 | | | |
資本金 | 13,052,056 | | 13,276,700 |
資本剰余金 | 7,397,974 | | 6,626,254 |
自己株式 | △15,302 | | △15,372 |
利益剰余金 | 8,790,563 | | 9,888,797 |
その他の資本の構成要素 | 4,569,122 | | 6,669,736 |
親会社の所有者に帰属する持分合計 | 33,794,414 | | 36,446,115 |
非支配持分 | 2,710,053 | | 3,267,785 |
資本合計 | 36,504,467 | | 39,713,900 |
資本及び負債の合計 | 64,269,302 | | 71,942,909 |
E0571221600株式会社ジーエヌアイグループGNI Group Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse216002023-12-31216002023-01-012023-12-31216002022-12-31216002024-12-31jpigp_cor:NonControllingInterestsIFRSMember216002024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002024-12-31jpigp_cor:RetainedEarningsIFRSMember216002024-12-31jpigp_cor:TreasurySharesIFRSMember216002024-12-31jpigp_cor:CapitalSurplusIFRSMember216002024-12-31jpigp_cor:ShareCapitalIFRSMember216002024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember216002024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember216002024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember216002024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember216002024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember216002023-12-31jpigp_cor:NonControllingInterestsIFRSMember216002023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002023-12-31jpigp_cor:RetainedEarningsIFRSMember216002023-12-31jpigp_cor:TreasurySharesIFRSMember216002023-12-31jpigp_cor:CapitalSurplusIFRSMember216002023-12-31jpigp_cor:ShareCapitalIFRSMember216002023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember216002023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember216002023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember216002023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember216002023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember216002022-12-31jpigp_cor:NonControllingInterestsIFRSMember216002022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002022-12-31jpigp_cor:RetainedEarningsIFRSMember216002022-12-31jpigp_cor:TreasurySharesIFRSMember216002022-12-31jpigp_cor:CapitalSurplusIFRSMember216002022-12-31jpigp_cor:ShareCapitalIFRSMember216002023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002025-03-05216002024-12-31216002024-01-012024-12-31216002023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember216002023-01-012023-12-31tse-acediffr-21600:PharmaceuticalReportableSegmentMember216002023-01-012023-12-31tse-acediffr-21600:MedicalDeviceReportableSegmentMember216002023-01-012023-12-31jpcrp_cor:ReconcilingItemsMember216002024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember216002024-01-012024-12-31tse-acediffr-21600:PharmaceuticalReportableSegmentMember216002024-01-012024-12-31tse-acediffr-21600:MedicalDeviceReportableSegmentMember216002024-01-012024-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure