3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2023年12月31日) | 当事業年度 (2024年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 5,388,660 | 2,748,627 |
受取手形 | 726,912 | 444,276 |
電子記録債権 | 1,360,882 | 1,682,441 |
売掛金 | 2,248,443 | 2,473,271 |
契約資産 | 1,246,200 | 1,368,839 |
有価証券 | 651 | 728 |
商品及び製品 | 1,324,225 | 1,692,423 |
仕掛品 | 568,747 | 489,528 |
原材料及び貯蔵品 | 851,361 | 928,286 |
前払費用 | 28,081 | 27,078 |
その他 | 12,644 | 12,320 |
貸倒引当金 | △1,838 | △1,973 |
流動資産合計 | 13,754,972 | 11,865,846 |
固定資産 | | |
有形固定資産 | | |
建物 | 3,353,516 | 4,182,146 |
減価償却累計額 | △1,599,642 | △1,690,198 |
建物(純額) | 1,753,874 | 2,491,948 |
構築物 | 182,884 | 230,984 |
減価償却累計額 | △87,529 | △99,394 |
構築物(純額) | 95,354 | 131,590 |
機械及び装置 | 590,086 | 740,406 |
減価償却累計額 | △293,038 | △339,307 |
機械及び装置(純額) | 297,048 | 401,099 |
車両運搬具 | 12,724 | 12,724 |
減価償却累計額 | △9,118 | △10,683 |
車両運搬具(純額) | 3,606 | 2,041 |
工具、器具及び備品 | 440,812 | 426,537 |
減価償却累計額 | △389,113 | △365,296 |
工具、器具及び備品(純額) | 51,698 | 61,241 |
土地 | 2,507,950 | 2,508,960 |
建設仮勘定 | 94,325 | 24,420 |
有形固定資産合計 | 4,803,857 | 5,621,300 |
無形固定資産 | | |
ソフトウエア | 40,329 | 35,186 |
その他 | 3,739 | 3,719 |
無形固定資産合計 | 44,069 | 38,905 |
| | (単位:千円) |
| 前事業年度 (2023年12月31日) | 当事業年度 (2024年12月31日) |
投資その他の資産 | | |
投資有価証券 | 510,674 | 516,895 |
関係会社出資金 | 134,741 | 134,741 |
破産更生債権等 | 117 | 75 |
長期前払費用 | 12,655 | 13,445 |
繰延税金資産 | 288,226 | 269,865 |
その他 | 40,192 | 51,948 |
貸倒引当金 | △117 | △75 |
投資その他の資産合計 | 986,489 | 986,896 |
固定資産合計 | 5,834,416 | 6,647,103 |
資産合計 | 19,589,389 | 18,512,949 |
負債の部 | | |
流動負債 | | |
支払手形 | 370,567 | 131,996 |
電子記録債務 | 2,437,507 | 1,127,828 |
買掛金 | 457,661 | 389,177 |
短期借入金 | 280,000 | 380,000 |
1年内返済予定の長期借入金 | 54,264 | 54,264 |
リース債務 | 2,555 | 2,189 |
未払金 | 430,352 | 436,428 |
未払費用 | 270,889 | 300,776 |
未払法人税等 | 97,000 | 277,163 |
前受金 | 39,768 | 224,897 |
預り金 | 98,203 | 114,221 |
賞与引当金 | 105,371 | 119,162 |
受注損失引当金 | 21,508 | 17,107 |
製品保証引当金 | 17,184 | 13,948 |
その他 | 8,315 | 8,342 |
流動負債合計 | 4,691,151 | 3,597,502 |
固定負債 | | |
長期借入金 | 203,551 | 101,367 |
リース債務 | 1,355 | 5,650 |
退職給付引当金 | 561,409 | 482,040 |
債務保証損失引当金 | - | 3,014 |
資産除去債務 | 16,264 | 17,542 |
その他 | 7,960 | 3,980 |
固定負債合計 | 790,541 | 613,594 |
負債合計 | 5,481,692 | 4,211,097 |
| | (単位:千円) |
| 前事業年度 (2023年12月31日) | 当事業年度 (2024年12月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 2,116,233 | 2,133,951 |
資本剰余金 | | |
資本準備金 | 2,123,572 | 2,141,283 |
その他資本剰余金 | 40,854 | 40,854 |
資本剰余金合計 | 2,164,427 | 2,182,138 |
利益剰余金 | | |
利益準備金 | 132,600 | 132,600 |
その他利益剰余金 | | |
別途積立金 | 303,000 | 303,000 |
繰越利益剰余金 | 9,506,895 | 10,017,574 |
利益剰余金合計 | 9,942,495 | 10,453,174 |
自己株式 | △138,116 | △485,408 |
株主資本合計 | 14,085,040 | 14,283,856 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 13,067 | 17,996 |
評価・換算差額等合計 | 13,067 | 17,996 |
新株予約権 | 9,589 | - |
純資産合計 | 14,107,697 | 14,301,852 |
負債純資産合計 | 19,589,389 | 18,512,949 |
E0242162910日本エアーテック株式会社AIRTECH JAPAN,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse629102024-01-012024-12-31jppfs_cor:NonConsolidatedMember629102025-02-14629102024-01-012024-12-31629102023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember629102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember629102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember629102023-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember629102024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember629102024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember629102022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:NonConsolidatedMember629102022-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember629102023-01-012023-12-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember629102023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember629102023-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember629102023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember629102024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember629102024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember629102024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember629102024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember629102024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember629102024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember629102024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberiso4217:JPYxbrli:pure