3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2023年12月31日)

 

当連結会計年度

(2024年12月31日)

資産

 

 

 

非流動資産

 

 

 

有形固定資産

5,079,299

 

5,696,491

使用権資産

814,513

 

1,559,345

のれん

14,246,433

 

15,994,981

無形資産

8,852,943

 

11,026,585

持分法で会計処理されている投資

360,821

 

386,978

繰延税金資産

304,436

 

238,914

その他の金融資産

3,793,224

 

5,764,350

その他の非流動資産

23,811

 

56,730

非流動資産合計

33,475,483

 

40,724,377

 

 

 

 

流動資産

 

 

 

棚卸資産

2,217,158

 

2,529,642

営業債権及びその他の債権

3,973,476

 

6,236,284

その他の金融資産

1,577,274

 

9,291,037

その他の流動資産

1,392,881

 

1,050,642

現金及び現金同等物

21,633,028

 

10,115,037

流動資産合計

30,793,818

 

29,222,643

資産合計

64,269,302

 

69,947,020

 

 

 

 

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2023年12月31日)

 

当連結会計年度

(2024年12月31日)

負債及び資本

 

 

 

非流動負債

 

 

 

借入金

1,600,000

 

1,200,000

リース負債

150,276

 

735,590

繰延税金負債

2,363,680

 

1,785,240

その他の金融負債

15,139,232

 

15,454,160

その他の非流動負債

85,146

 

203,422

非流動負債合計

19,338,336

 

19,378,414

 

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,064,776

 

2,263,911

借入金

1,300,000

 

4,575,000

1年内返済予定の長期借入金

400,000

 

400,000

リース負債

249,158

 

295,289

未払法人所得税

2,187,700

 

1,041,718

その他の金融負債

49,010

 

888

その他の流動負債

2,175,853

 

2,318,237

流動負債合計

8,426,498

 

10,895,045

負債合計

27,764,834

 

30,273,460

 

 

 

 

資本

 

 

 

資本金

13,052,056

 

13,276,700

資本剰余金

7,397,974

 

6,626,254

自己株式

15,302

 

15,372

利益剰余金

8,790,563

 

9,768,222

その他の資本の構成要素

4,569,122

 

6,749,971

親会社の所有者に帰属する持分合計

33,794,414

 

36,405,775

非支配持分

2,710,053

 

3,267,785

資本合計

36,504,467

 

39,673,560

資本及び負債の合計

64,269,302

 

69,947,020

 

E0571221600株式会社ジーエヌアイグループGNI Group Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse216002023-12-31216002023-01-012023-12-31216002022-12-31216002024-12-31jpigp_cor:NonControllingInterestsIFRSMember216002024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002024-12-31jpigp_cor:RetainedEarningsIFRSMember216002024-12-31jpigp_cor:TreasurySharesIFRSMember216002024-12-31jpigp_cor:CapitalSurplusIFRSMember216002024-12-31jpigp_cor:ShareCapitalIFRSMember216002024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember216002024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember216002024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember216002024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember216002024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember216002023-12-31jpigp_cor:NonControllingInterestsIFRSMember216002023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002023-12-31jpigp_cor:RetainedEarningsIFRSMember216002023-12-31jpigp_cor:TreasurySharesIFRSMember216002023-12-31jpigp_cor:CapitalSurplusIFRSMember216002023-12-31jpigp_cor:ShareCapitalIFRSMember216002023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember216002023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember216002023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember216002023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember216002023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember216002022-12-31jpigp_cor:NonControllingInterestsIFRSMember216002022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember216002022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember216002022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember216002022-12-31jpigp_cor:RetainedEarningsIFRSMember216002022-12-31jpigp_cor:TreasurySharesIFRSMember216002022-12-31jpigp_cor:CapitalSurplusIFRSMember216002022-12-31jpigp_cor:ShareCapitalIFRSMember216002023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember216002025-02-14216002024-12-31216002024-01-012024-12-31216002023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember216002023-01-012023-12-31tse-acediffr-21600:PharmaceuticalReportableSegmentMember216002023-01-012023-12-31tse-acediffr-21600:MedicalDeviceReportableSegmentMember216002023-01-012023-12-31jpcrp_cor:ReconcilingItemsMember216002024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember216002024-01-012024-12-31tse-acediffr-21600:PharmaceuticalReportableSegmentMember216002024-01-012024-12-31tse-acediffr-21600:MedicalDeviceReportableSegmentMember216002024-01-012024-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure