3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,083,280 | 1,015,272 |
受取手形及び売掛金 | 673,922 | 288,200 |
電子記録債権 | 2,324 | 29,427 |
商品及び製品 | 50,677 | 74,758 |
仕掛品 | 291,445 | 398,927 |
原材料及び貯蔵品 | 316,404 | 294,849 |
未収還付法人税等 | 1,601 | - |
その他 | 194,567 | 145,204 |
貸倒引当金 | △5,494 | △4,241 |
流動資産合計 | 2,608,728 | 2,242,399 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 1,320 | 100,424 |
機械装置及び運搬具(純額) | 956 | 1,537 |
その他(純額) | 2,692 | 54,232 |
有形固定資産合計 | 4,969 | 156,193 |
無形固定資産 | | |
のれん | 53,475 | 44,919 |
ソフトウエア | 165,494 | 100,904 |
ソフトウエア仮勘定 | 51,394 | 133,562 |
無形固定資産合計 | 270,364 | 279,386 |
投資その他の資産 | | |
投資有価証券 | 422,590 | 446,107 |
その他 | 57,120 | 70,213 |
貸倒引当金 | △7,721 | △691 |
投資その他の資産合計 | 471,989 | 515,629 |
固定資産合計 | 747,322 | 951,208 |
資産合計 | 3,356,051 | 3,193,608 |
| | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 227,220 | 176,215 |
1年内返済予定の長期借入金 | - | 19,992 |
契約負債 | 127,977 | 88,170 |
リース債務 | 858 | 735 |
未払法人税等 | 18,731 | 28,805 |
未払消費税等 | 61,181 | 24,717 |
賞与引当金 | 31,895 | 36,957 |
その他 | 89,476 | 107,016 |
流動負債合計 | 557,341 | 482,611 |
固定負債 | | |
長期借入金 | - | 70,012 |
リース債務 | 735 | 122 |
株式給付引当金 | 30,206 | 39,220 |
繰延税金負債 | 14,409 | 22,365 |
その他 | 9,299 | 31,262 |
固定負債合計 | 54,650 | 162,983 |
負債合計 | 611,991 | 645,594 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 1,946,096 | 1,950,469 |
利益剰余金 | 837,584 | 627,001 |
自己株式 | △365,888 | △357,997 |
株主資本合計 | 2,517,791 | 2,319,472 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 53,632 | 69,455 |
為替換算調整勘定 | 116,851 | 83,030 |
その他の包括利益累計額合計 | 170,483 | 152,486 |
非支配株主持分 | 55,784 | 76,054 |
純資産合計 | 2,744,059 | 2,548,014 |
負債純資産合計 | 3,356,051 | 3,193,608 |
E0167562760シリウスビジョン株式会社通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse627602022-12-31jppfs_cor:CapitalStockMember627602024-12-31jppfs_cor:NonControllingInterestsMember627602024-01-012024-12-31jppfs_cor:NonControllingInterestsMember627602023-12-31jppfs_cor:NonControllingInterestsMember627602023-01-012023-12-31jppfs_cor:NonControllingInterestsMember627602022-12-31jppfs_cor:NonControllingInterestsMember627602025-02-14627602024-12-31627602024-01-012024-12-31627602023-12-31627602023-01-012023-12-31627602022-12-31627602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602024-12-31jppfs_cor:ShareholdersEquityMember627602024-12-31jppfs_cor:TreasuryStockMember627602024-12-31jppfs_cor:RetainedEarningsMember627602024-12-31jppfs_cor:CapitalSurplusMember627602024-12-31jppfs_cor:CapitalStockMember627602024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602024-01-012024-12-31jppfs_cor:ShareholdersEquityMember627602024-01-012024-12-31jppfs_cor:TreasuryStockMember627602024-01-012024-12-31jppfs_cor:RetainedEarningsMember627602024-01-012024-12-31jppfs_cor:CapitalSurplusMember627602024-01-012024-12-31jppfs_cor:CapitalStockMember627602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602023-12-31jppfs_cor:ShareholdersEquityMember627602023-12-31jppfs_cor:TreasuryStockMember627602023-12-31jppfs_cor:RetainedEarningsMember627602023-12-31jppfs_cor:CapitalSurplusMember627602023-12-31jppfs_cor:CapitalStockMember627602023-01-012023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602023-01-012023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602023-01-012023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602023-01-012023-12-31jppfs_cor:ShareholdersEquityMember627602023-01-012023-12-31jppfs_cor:TreasuryStockMember627602023-01-012023-12-31jppfs_cor:RetainedEarningsMember627602023-01-012023-12-31jppfs_cor:CapitalSurplusMember627602023-01-012023-12-31jppfs_cor:CapitalStockMember627602022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember627602022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627602022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627602022-12-31jppfs_cor:ShareholdersEquityMember627602022-12-31jppfs_cor:TreasuryStockMember627602022-12-31jppfs_cor:RetainedEarningsMember627602022-12-31jppfs_cor:CapitalSurplusMemberxbrli:pureiso4217:JPY