3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年10月31日) | 当連結会計年度 (2024年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,640,389 | 2,812,437 |
売掛金 | 2,189,331 | 2,983,616 |
その他 | 146,967 | 179,410 |
流動資産合計 | 4,976,689 | 5,975,465 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 481,580 | 468,974 |
車両運搬具(純額) | 1,977 | 810 |
工具、器具及び備品(純額) | 131,357 | 115,975 |
有形固定資産合計 | 614,915 | 585,761 |
無形固定資産 | | |
のれん | 334,140 | 258,689 |
顧客関連無形資産 | 185,680 | 173,756 |
ソフトウエア | 248,646 | 204,495 |
ソフトウエア仮勘定 | 3,541 | 18,361 |
無形固定資産合計 | 772,008 | 655,302 |
投資その他の資産 | | |
長期前払費用 | 39,582 | 14,737 |
繰延税金資産 | 63,238 | 80,158 |
敷金及び保証金 | 472,230 | 446,534 |
その他 | 94,065 | 59,565 |
投資その他の資産合計 | 669,117 | 600,996 |
固定資産合計 | 2,056,041 | 1,842,059 |
資産合計 | 7,032,730 | 7,817,525 |
| | (単位:千円) |
| 前連結会計年度 (2023年10月31日) | 当連結会計年度 (2024年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 292,392 | 270,112 |
短期借入金 | - | 400,000 |
1年内返済予定の長期借入金 | 38,822 | 23,901 |
未払金 | 205,613 | 194,908 |
未払費用 | 328,194 | 677,574 |
未払法人税等 | 559,095 | 113,480 |
未払消費税等 | 505,222 | 350,126 |
その他 | 132,336 | 45,173 |
流動負債合計 | 2,061,676 | 2,075,275 |
固定負債 | | |
長期借入金 | 611,927 | 76,635 |
繰延税金負債 | 56,855 | 52,784 |
固定負債合計 | 668,782 | 129,419 |
負債合計 | 2,730,458 | 2,204,695 |
純資産の部 | | |
株主資本 | | |
資本金 | 668,592 | 676,059 |
資本剰余金 | 549,570 | 557,037 |
利益剰余金 | 3,350,123 | 5,121,777 |
自己株式 | △390,318 | △890,230 |
株主資本合計 | 4,177,967 | 5,464,644 |
その他の包括利益累計額 | | |
為替換算調整勘定 | 28,570 | 39,145 |
その他の包括利益累計額合計 | 28,570 | 39,145 |
非支配株主持分 | 95,734 | 109,039 |
純資産合計 | 4,302,272 | 5,612,829 |
負債純資産合計 | 7,032,730 | 7,817,525 |
E3414270330株式会社マネジメントソリューションズManagement Solutions co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2023-11-012024-12-31FY2024-12-312022-11-012023-10-312023-10-311falsefalsefalse703302023-10-31jppfs_cor:NonControllingInterestsMember703302023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember703302023-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember703302023-10-31jppfs_cor:ShareholdersEquityMember703302023-10-31jppfs_cor:TreasuryStockMember703302023-10-31jppfs_cor:RetainedEarningsMember703302023-10-31jppfs_cor:CapitalSurplusMember703302023-10-31jppfs_cor:CapitalStockMember703302022-11-012023-10-31jppfs_cor:NonControllingInterestsMember703302022-11-012023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember703302022-11-012023-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember703302022-11-012023-10-31jppfs_cor:ShareholdersEquityMember703302022-11-012023-10-31jppfs_cor:TreasuryStockMember703302022-11-012023-10-31jppfs_cor:RetainedEarningsMember703302022-11-012023-10-31jppfs_cor:CapitalSurplusMember703302022-11-012023-10-31jppfs_cor:CapitalStockMember703302022-10-31jppfs_cor:NonControllingInterestsMember703302022-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember703302022-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember703302022-10-31jppfs_cor:ShareholdersEquityMember703302022-10-31jppfs_cor:TreasuryStockMember703302022-10-31jppfs_cor:RetainedEarningsMember703302022-10-31jppfs_cor:CapitalSurplusMember703302022-10-31jppfs_cor:CapitalStockMember703302025-02-14703302024-12-31703302023-11-012024-12-31703302023-10-31703302022-11-012023-10-31703302022-10-31703302023-11-012024-12-31jppfs_cor:CapitalStockMember703302024-12-31jppfs_cor:NonControllingInterestsMember703302024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember703302024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember703302024-12-31jppfs_cor:ShareholdersEquityMember703302024-12-31jppfs_cor:TreasuryStockMember703302024-12-31jppfs_cor:RetainedEarningsMember703302024-12-31jppfs_cor:CapitalSurplusMember703302024-12-31jppfs_cor:CapitalStockMember703302023-11-012024-12-31jppfs_cor:NonControllingInterestsMember703302023-11-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember703302023-11-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember703302023-11-012024-12-31jppfs_cor:ShareholdersEquityMember703302023-11-012024-12-31jppfs_cor:TreasuryStockMember703302023-11-012024-12-31jppfs_cor:RetainedEarningsMember703302023-11-012024-12-31jppfs_cor:CapitalSurplusMemberxbrli:pureiso4217:JPY