3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | | 当連結会計年度 (2024年12月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 5,084,034 | | 4,110,927 |
営業債権及びその他の債権 | 3,651,230 | | 4,636,082 |
その他の金融資産 | 987,390 | | 688,444 |
棚卸資産 | 386,769 | | 543,162 |
その他の流動資産 | 231,197 | | 442,097 |
流動資産合計 | 10,340,622 | | 10,420,713 |
| | | |
非流動資産 | | | |
有形固定資産 | 937,604 | | 23,226,335 |
のれん | 5,218,852 | | 5,637,795 |
無形資産 | 1,571,345 | | 1,251,003 |
投資不動産 | 934,961 | | 3,300,604 |
持分法で会計処理している投資 | 7,042,877 | | 7,785,152 |
その他の金融資産 | 699,641 | | 2,287,326 |
繰延税金資産 | 317,144 | | 233,186 |
その他の非流動資産 | 152,287 | | 131,912 |
非流動資産合計 | 16,874,715 | | 43,853,316 |
資産合計 | 27,215,337 | | 54,274,030 |
| | | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | | 当連結会計年度 (2024年12月31日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 3,195,710 | | 4,576,764 |
社債及び借入金 | 881,502 | | 1,205,913 |
その他の金融負債 | 642,872 | | 2,494,758 |
未払法人所得税等 | 25,594 | | 188,182 |
引当金 | 99,757 | | 139,705 |
契約負債 | 319,850 | | 286,972 |
その他の流動負債 | 292,729 | | 560,145 |
流動負債合計 | 5,458,017 | | 9,452,443 |
| | | |
非流動負債 | | | |
社債及び借入金 | 1,081,517 | | 3,123,483 |
その他の金融負債 | 690,691 | | 17,916,328 |
長期従業員給付 | 178,504 | | 455,706 |
引当金 | 151,956 | | 908,245 |
繰延税金負債 | 135,086 | | 478,757 |
非流動負債合計 | 2,237,756 | | 22,882,521 |
負債合計 | 7,695,774 | | 32,334,964 |
| | | |
資本 | | | |
資本金 | 92,450 | | 92,450 |
資本剰余金 | 14,667,114 | | 14,200,758 |
自己株式 | △440,809 | | △132,744 |
その他の資本の構成要素 | 73,945 | | 73,121 |
利益剰余金 | 5,564,566 | | 7,699,478 |
親会社の所有者に帰属する持分合計 | 19,957,267 | | 21,933,064 |
非支配持分 | △437,703 | | 6,001 |
資本合計 | 19,519,563 | | 21,939,065 |
負債及び資本合計 | 27,215,337 | | 54,274,030 |
E0502047120株式会社KeyHolderKeyHolder,Inc.通期第3号参考様式 [IFRS](連結)IFRStrueCNSCNS2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse471202025-02-13471202024-12-31471202024-01-012024-12-31471202023-12-31471202023-01-012023-12-31471202022-12-31471202024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember471202023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-12-31jpigp_cor:ShareCapitalIFRSMember471202023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember471202022-12-31jpigp_cor:NonControllingInterestsIFRSMember471202022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202022-12-31jpigp_cor:TreasurySharesIFRSMember471202022-12-31jpigp_cor:RetainedEarningsIFRSMember471202022-12-31jpigp_cor:CapitalSurplusIFRSMember471202022-12-31jpigp_cor:ShareCapitalIFRSMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-12-31jpcrp_cor:ReportableSegmentsMember471202024-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202024-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-12-31jpcrp_cor:ReconcilingItemsMember471202024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember471202024-01-012024-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202024-01-012024-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-01-012024-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember471202023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202023-12-31jpcrp_cor:ReportableSegmentsMember471202023-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202023-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202023-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202023-12-31jpcrp_cor:ReconcilingItemsMember471202023-01-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember471202023-01-012023-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202023-01-012023-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202023-01-012023-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202023-01-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202023-01-012023-12-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares