3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2023年12月31日)

 

当連結会計年度

(2024年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

5,084,034

 

4,110,927

営業債権及びその他の債権

3,651,230

 

4,636,082

その他の金融資産

987,390

 

688,444

棚卸資産

386,769

 

543,162

その他の流動資産

231,197

 

442,097

流動資産合計

10,340,622

 

10,420,713

 

 

 

 

非流動資産

 

 

 

有形固定資産

937,604

 

23,226,335

のれん

5,218,852

 

5,637,795

無形資産

1,571,345

 

1,251,003

投資不動産

934,961

 

3,300,604

持分法で会計処理している投資

7,042,877

 

7,785,152

その他の金融資産

699,641

 

2,287,326

繰延税金資産

317,144

 

233,186

その他の非流動資産

152,287

 

131,912

非流動資産合計

16,874,715

 

43,853,316

資産合計

27,215,337

 

54,274,030

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2023年12月31日)

 

当連結会計年度

(2024年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

3,195,710

 

4,576,764

社債及び借入金

881,502

 

1,205,913

その他の金融負債

642,872

 

2,494,758

未払法人所得税等

25,594

 

188,182

引当金

99,757

 

139,705

契約負債

319,850

 

286,972

その他の流動負債

292,729

 

560,145

流動負債合計

5,458,017

 

9,452,443

 

 

 

 

非流動負債

 

 

 

社債及び借入金

1,081,517

 

3,123,483

その他の金融負債

690,691

 

17,916,328

長期従業員給付

178,504

 

455,706

引当金

151,956

 

908,245

繰延税金負債

135,086

 

478,757

非流動負債合計

2,237,756

 

22,882,521

負債合計

7,695,774

 

32,334,964

 

 

 

 

資本

 

 

 

資本金

92,450

 

92,450

資本剰余金

14,667,114

 

14,200,758

自己株式

440,809

 

132,744

その他の資本の構成要素

73,945

 

73,121

利益剰余金

5,564,566

 

7,699,478

親会社の所有者に帰属する持分合計

19,957,267

 

21,933,064

非支配持分

437,703

 

6,001

資本合計

19,519,563

 

21,939,065

負債及び資本合計

27,215,337

 

54,274,030

 

E0502047120株式会社KeyHolderKeyHolder,Inc.通期第3号参考様式 [IFRS](連結)IFRStrueCNSCNS2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse471202025-02-13471202024-12-31471202024-01-012024-12-31471202023-12-31471202023-01-012023-12-31471202022-12-31471202024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember471202023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-12-31jpigp_cor:ShareCapitalIFRSMember471202023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember471202023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember471202023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember471202023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember471202023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember471202022-12-31jpigp_cor:NonControllingInterestsIFRSMember471202022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202022-12-31jpigp_cor:TreasurySharesIFRSMember471202022-12-31jpigp_cor:RetainedEarningsIFRSMember471202022-12-31jpigp_cor:CapitalSurplusIFRSMember471202022-12-31jpigp_cor:ShareCapitalIFRSMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-12-31jpcrp_cor:ReportableSegmentsMember471202024-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202024-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-12-31jpcrp_cor:ReconcilingItemsMember471202024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember471202024-01-012024-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202024-01-012024-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202024-01-012024-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember471202023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202023-12-31jpcrp_cor:ReportableSegmentsMember471202023-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202023-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202023-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202023-12-31jpcrp_cor:ReconcilingItemsMember471202023-01-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember471202023-01-012023-12-31tse-acediffr-47120:GeneralEntertainmentBusinessReportableSegmentMember471202023-01-012023-12-31tse-acediffr-47120:VideoProductionBusinessReportableSegmentMember471202023-01-012023-12-31tse-acediffr-47120:AdvertisingAgencyBusinessReportableSegmentMember471202023-01-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202023-01-012023-12-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares