3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,254,762 | 1,563,532 |
売掛金及び契約資産 | 420,056 | 486,269 |
前払費用 | 28,078 | 50,147 |
未収法人税等 | - | 1,882 |
預け金 | 156,149 | 1,381 |
その他 | 19,136 | 31,162 |
貸倒引当金 | △2,166 | △3,162 |
流動資産合計 | 1,876,017 | 2,131,212 |
固定資産 | | |
有形固定資産 | | |
工具、器具及び備品 | 4,111 | 3,046 |
減価償却累計額 | △3,313 | △2,879 |
工具、器具及び備品(純額) | 798 | 167 |
有形固定資産合計 | 798 | 167 |
無形固定資産 | | |
ソフトウエア | 81,389 | 98,111 |
ソフトウエア仮勘定 | 23,583 | - |
のれん | 5,777 | 4,469 |
無形固定資産合計 | 110,750 | 102,581 |
投資その他の資産 | | |
投資有価証券 | 101,034 | 74,498 |
差入保証金 | 9,036 | 9,036 |
繰延税金資産 | 26,373 | 72,438 |
その他 | 600 | 320 |
投資その他の資産合計 | 137,044 | 156,294 |
固定資産合計 | 248,593 | 259,042 |
資産合計 | 2,124,610 | 2,390,255 |
| | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 260,273 | 267,934 |
1年内返済予定の長期借入金 | 6,396 | 2,685 |
未払金 | 55,799 | 128,575 |
未払費用 | 13,559 | 19,862 |
未払法人税等 | 84,476 | 134,802 |
預り金 | 17,152 | 6,205 |
契約負債 | 1,273 | 114 |
株主優待引当金 | - | 70,101 |
その他 | 3,512 | 50,830 |
流動負債合計 | 442,442 | 681,112 |
固定負債 | | |
長期借入金 | 2,685 | - |
固定負債合計 | 2,685 | - |
負債合計 | 445,127 | 681,112 |
純資産の部 | | |
株主資本 | | |
資本金 | 24,586 | 24,586 |
資本剰余金 | 925,438 | 925,438 |
利益剰余金 | 861,705 | 1,010,190 |
自己株式 | △145,325 | △300,625 |
株主資本合計 | 1,666,404 | 1,659,589 |
その他の包括利益累計額 | | |
繰延ヘッジ損益 | △337 | 960 |
その他有価証券評価差額金 | - | 249 |
その他の包括利益累計額合計 | △337 | 1,209 |
新株予約権 | 13,415 | 48,344 |
純資産合計 | 1,679,483 | 1,709,142 |
負債純資産合計 | 2,124,610 | 2,390,255 |
E3511744760AI CROSS株式会社AI CROSS Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse447602024-12-31jppfs_cor:SubscriptionRightsToSharesMember447602024-12-31jppfs_cor:ShareholdersEquityMember447602024-12-31jppfs_cor:TreasuryStockMember447602024-12-31jppfs_cor:RetainedEarningsMember447602024-12-31jppfs_cor:CapitalSurplusMember447602024-12-31jppfs_cor:CapitalStockMember447602024-01-012024-12-31jppfs_cor:SubscriptionRightsToSharesMember447602024-01-012024-12-31jppfs_cor:ShareholdersEquityMember447602024-01-012024-12-31jppfs_cor:TreasuryStockMember447602024-01-012024-12-31jppfs_cor:RetainedEarningsMember447602024-01-012024-12-31jppfs_cor:CapitalSurplusMember447602024-01-012024-12-31jppfs_cor:CapitalStockMember447602023-12-31jppfs_cor:SubscriptionRightsToSharesMember447602023-12-31jppfs_cor:TreasuryStockMember447602023-12-31jppfs_cor:RetainedEarningsMember447602023-12-31jppfs_cor:CapitalSurplusMember447602023-12-31jppfs_cor:CapitalStockMember447602025-02-14447602024-12-31447602024-01-012024-12-31447602023-12-31447602023-01-012023-12-31447602022-12-31447602022-12-31jppfs_cor:ShareholdersEquityMember447602022-12-31jppfs_cor:CapitalStockMember447602022-12-31jppfs_cor:CapitalSurplusMember447602022-12-31jppfs_cor:RetainedEarningsMember447602022-12-31jppfs_cor:TreasuryStockMember447602022-12-31jppfs_cor:SubscriptionRightsToSharesMember447602023-01-012023-12-31jppfs_cor:ShareholdersEquityMember447602023-01-012023-12-31jppfs_cor:CapitalStockMember447602023-01-012023-12-31jppfs_cor:CapitalSurplusMember447602023-01-012023-12-31jppfs_cor:RetainedEarningsMember447602023-01-012023-12-31jppfs_cor:TreasuryStockMember447602023-01-012023-12-31jppfs_cor:SubscriptionRightsToSharesMember447602024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602023-12-31jppfs_cor:ShareholdersEquityMember447602024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602024-01-012024-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602023-01-012023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602023-01-012023-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember447602022-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember447602024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember447602023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberiso4217:JPYxbrli:pure