3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2023年12月31日)

当連結会計年度

(2024年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

201,149

241,675

営業債権及びその他の債権

232,017

267,476

棚卸資産

69,856

67,241

未収法人所得税

10,640

6,982

貸付金

42,350

45,659

その他の金融資産

227,068

166,400

その他の流動資産

37,992

57,430

小計

821,075

852,865

売却目的で保有する資産

17,341

17,341

流動資産合計

838,417

870,206

 

 

 

非流動資産

 

 

石油・ガス資産

3,601,558

3,855,226

その他の有形固定資産

25,481

28,864

のれん

20,471

20,515

無形資産

9,033

17,015

持分法で会計処理されている投資

751,903

948,075

貸付金

1,306,529

1,433,298

その他の金融資産

95,890

123,557

退職給付に係る資産

896

904

繰延税金資産

72,977

64,555

その他の非流動資産

16,316

18,644

非流動資産合計

5,901,058

6,510,656

資産合計

6,739,476

7,380,863

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2023年12月31日)

当連結会計年度

(2024年12月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

207,913

192,576

社債及び借入金

161,059

193,847

その他の金融負債

40,808

54,951

未払法人所得税

131,721

63,960

資産除去債務

19,018

15,277

その他の流動負債

11,690

13,050

流動負債合計

572,212

533,663

 

 

 

非流動負債

 

 

社債及び借入金

895,923

870,064

その他の金融負債

66,025

62,950

退職給付に係る負債

803

1,321

資産除去債務

369,483

381,660

繰延税金負債

332,940

388,217

その他の非流動負債

3,054

5,151

非流動負債合計

1,668,230

1,709,366

負債合計

2,240,442

2,243,029

 

 

 

資本

 

 

資本金

290,809

290,809

資本剰余金

679,131

458,254

利益剰余金

2,746,530

3,073,530

自己株式

221,330

131,235

その他の資本の構成要素

713,959

1,130,446

親会社の所有者に帰属する持分合計

4,209,101

4,821,805

非支配持分

289,932

316,027

資本合計

4,499,033

5,137,833

負債及び資本合計

6,739,476

7,380,863

 

 

E0004316050株式会社INPEXINPEX CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse160502025-02-13160502024-12-31160502024-01-012024-12-31160502023-12-31160502023-01-012023-12-31160502022-12-31160502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-01-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-01-012024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-01-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-01-012023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502022-12-31jpigp_cor:ShareCapitalIFRSMember160502022-12-31jpigp_cor:CapitalSurplusIFRSMember160502022-12-31jpigp_cor:RetainedEarningsIFRSMember160502022-12-31jpigp_cor:TreasurySharesIFRSMember160502022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502022-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502022-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502022-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502024-01-012024-12-31tse-acediffr-16050:OilAndGasJapanReportableSegmentMember160502024-01-012024-12-31tse-acediffr-16050:IchthysProjectReportableSegmentMember160502024-01-012024-12-31tse-acediffr-16050:OtherProjectsReportableSegmentMember160502024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember160502023-01-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502023-01-012023-12-31tse-acediffr-16050:OilAndGasJapanReportableSegmentMember160502023-01-012023-12-31tse-acediffr-16050:IchthysProjectReportableSegmentMember160502023-01-012023-12-31tse-acediffr-16050:OtherProjectsReportableSegmentMember160502023-01-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502023-01-012023-12-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares