3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | (単位:百万円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
資産 | | |
流動資産 | | |
現金及び現金同等物 | 201,149 | 241,675 |
営業債権及びその他の債権 | 232,017 | 267,476 |
棚卸資産 | 69,856 | 67,241 |
未収法人所得税 | 10,640 | 6,982 |
貸付金 | 42,350 | 45,659 |
その他の金融資産 | 227,068 | 166,400 |
その他の流動資産 | 37,992 | 57,430 |
小計 | 821,075 | 852,865 |
売却目的で保有する資産 | 17,341 | 17,341 |
流動資産合計 | 838,417 | 870,206 |
| | |
非流動資産 | | |
石油・ガス資産 | 3,601,558 | 3,855,226 |
その他の有形固定資産 | 25,481 | 28,864 |
のれん | 20,471 | 20,515 |
無形資産 | 9,033 | 17,015 |
持分法で会計処理されている投資 | 751,903 | 948,075 |
貸付金 | 1,306,529 | 1,433,298 |
その他の金融資産 | 95,890 | 123,557 |
退職給付に係る資産 | 896 | 904 |
繰延税金資産 | 72,977 | 64,555 |
その他の非流動資産 | 16,316 | 18,644 |
非流動資産合計 | 5,901,058 | 6,510,656 |
資産合計 | 6,739,476 | 7,380,863 |
| | (単位:百万円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
負債及び資本 | | |
負債 | | |
流動負債 | | |
営業債務及びその他の債務 | 207,913 | 192,576 |
社債及び借入金 | 161,059 | 193,847 |
その他の金融負債 | 40,808 | 54,951 |
未払法人所得税 | 131,721 | 63,960 |
資産除去債務 | 19,018 | 15,277 |
その他の流動負債 | 11,690 | 13,050 |
流動負債合計 | 572,212 | 533,663 |
| | |
非流動負債 | | |
社債及び借入金 | 895,923 | 870,064 |
その他の金融負債 | 66,025 | 62,950 |
退職給付に係る負債 | 803 | 1,321 |
資産除去債務 | 369,483 | 381,660 |
繰延税金負債 | 332,940 | 388,217 |
その他の非流動負債 | 3,054 | 5,151 |
非流動負債合計 | 1,668,230 | 1,709,366 |
負債合計 | 2,240,442 | 2,243,029 |
| | |
資本 | | |
資本金 | 290,809 | 290,809 |
資本剰余金 | 679,131 | 458,254 |
利益剰余金 | 2,746,530 | 3,073,530 |
自己株式 | △221,330 | △131,235 |
その他の資本の構成要素 | 713,959 | 1,130,446 |
親会社の所有者に帰属する持分合計 | 4,209,101 | 4,821,805 |
非支配持分 | 289,932 | 316,027 |
資本合計 | 4,499,033 | 5,137,833 |
負債及び資本合計 | 6,739,476 | 7,380,863 |
E0004316050株式会社INPEXINPEX CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse160502025-02-13160502024-12-31160502024-01-012024-12-31160502023-12-31160502023-01-012023-12-31160502022-12-31160502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember160502024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-01-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-01-012024-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember160502023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember160502023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember160502023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember160502023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502023-01-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502023-01-012023-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember160502022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502022-12-31jpigp_cor:ShareCapitalIFRSMember160502022-12-31jpigp_cor:CapitalSurplusIFRSMember160502022-12-31jpigp_cor:RetainedEarningsIFRSMember160502022-12-31jpigp_cor:TreasurySharesIFRSMember160502022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502022-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember160502022-12-31jpigp_cor:NonControllingInterestsIFRSMember160502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502022-12-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502024-01-012024-12-31tse-acediffr-16050:OilAndGasJapanReportableSegmentMember160502024-01-012024-12-31tse-acediffr-16050:IchthysProjectReportableSegmentMember160502024-01-012024-12-31tse-acediffr-16050:OtherProjectsReportableSegmentMember160502024-01-012024-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember160502023-01-012023-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502023-01-012023-12-31tse-acediffr-16050:OilAndGasJapanReportableSegmentMember160502023-01-012023-12-31tse-acediffr-16050:IchthysProjectReportableSegmentMember160502023-01-012023-12-31tse-acediffr-16050:OtherProjectsReportableSegmentMember160502023-01-012023-12-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502023-01-012023-12-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares