3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2023年12月31日)

 

当連結会計年度

(2024年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

3,920,033

 

4,305,936

営業債権及びその他の債権

2,710,922

 

3,364,516

棚卸資産

100,931

 

185,926

その他の流動資産

321,609

 

354,393

流動資産合計

7,053,496

 

8,210,771

 

 

 

 

非流動資産

 

 

 

有形固定資産

1,488,379

 

1,168,350

のれん

11,126,040

 

11,126,040

無形資産

14,067,950

 

16,526,210

持分法で会計処理されている投資

81,175

 

95,076

その他の金融資産

1,181,240

 

987,931

その他の非流動資産

145,297

 

195,198

繰延税金資産

1,606,193

 

1,584,934

非流動資産合計

29,696,276

 

31,683,739

資産合計

36,749,771

 

39,894,510

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,827,827

 

2,796,551

契約負債

3,169,790

 

6,286,757

短期有利子負債

4,476,551

 

3,479,686

未払法人所得税

3,925

 

220,779

その他の流動負債

600,877

 

896,834

流動負債合計

11,078,970

 

13,680,607

 

 

 

 

非流動負債

 

 

 

長期有利子負債

2,772,578

 

2,655,163

退職給付に係る負債

235,776

 

241,176

引当金

137,049

 

137,255

その他の非流動負債

38,814

 

36,916

非流動負債合計

3,184,217

 

3,070,510

負債合計

14,263,186

 

16,751,117

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,449,297

 

7,558,945

自己株式

3,045,268

 

2,926,532

利益剰余金

10,057,477

 

10,407,827

その他の資本の構成要素

864,081

 

953,378

親会社の所有者に帰属する持分合計

22,473,492

 

23,141,522

非支配持分

13,093

 

1,870

資本合計

22,486,585

 

23,143,393

負債及び資本合計

36,749,771

 

39,894,510

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse367302022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-12-31jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-02-07367302024-12-31367302024-01-012024-12-31367302023-12-31367302023-01-012023-12-31367302022-12-31367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302023-01-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember367302022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302024-01-012024-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302023-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-01-012023-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302022-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYiso4217:JPYxbrli:sharesxbrli:pure