3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:千円) |
| 前連結会計年度 (2023年12月31日) | | 当連結会計年度 (2024年12月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 3,920,033 | | 4,305,936 |
営業債権及びその他の債権 | 2,710,922 | | 3,364,516 |
棚卸資産 | 100,931 | | 185,926 |
その他の流動資産 | 321,609 | | 354,393 |
流動資産合計 | 7,053,496 | | 8,210,771 |
| | | |
非流動資産 | | | |
有形固定資産 | 1,488,379 | | 1,168,350 |
のれん | 11,126,040 | | 11,126,040 |
無形資産 | 14,067,950 | | 16,526,210 |
持分法で会計処理されている投資 | 81,175 | | 95,076 |
その他の金融資産 | 1,181,240 | | 987,931 |
その他の非流動資産 | 145,297 | | 195,198 |
繰延税金資産 | 1,606,193 | | 1,584,934 |
非流動資産合計 | 29,696,276 | | 31,683,739 |
資産合計 | 36,749,771 | | 39,894,510 |
| | | |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 2,827,827 | | 2,796,551 |
契約負債 | 3,169,790 | | 6,286,757 |
短期有利子負債 | 4,476,551 | | 3,479,686 |
未払法人所得税 | 3,925 | | 220,779 |
その他の流動負債 | 600,877 | | 896,834 |
流動負債合計 | 11,078,970 | | 13,680,607 |
| | | |
非流動負債 | | | |
長期有利子負債 | 2,772,578 | | 2,655,163 |
退職給付に係る負債 | 235,776 | | 241,176 |
引当金 | 137,049 | | 137,255 |
その他の非流動負債 | 38,814 | | 36,916 |
非流動負債合計 | 3,184,217 | | 3,070,510 |
負債合計 | 14,263,186 | | 16,751,117 |
| | | |
資本 | | | |
資本金 | 7,147,905 | | 7,147,905 |
資本剰余金 | 7,449,297 | | 7,558,945 |
自己株式 | △3,045,268 | | △2,926,532 |
利益剰余金 | 10,057,477 | | 10,407,827 |
その他の資本の構成要素 | 864,081 | | 953,378 |
親会社の所有者に帰属する持分合計 | 22,473,492 | | 23,141,522 |
非支配持分 | 13,093 | | 1,870 |
資本合計 | 22,486,585 | | 23,143,393 |
負債及び資本合計 | 36,749,771 | | 39,894,510 |
E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse367302022-12-31jpigp_cor:RetainedEarningsIFRSMember367302022-12-31jpigp_cor:TreasurySharesIFRSMember367302022-12-31jpigp_cor:CapitalSurplusIFRSMember367302022-12-31jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-02-07367302024-12-31367302024-01-012024-12-31367302023-12-31367302023-01-012023-12-31367302022-12-31367302023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-12-31jpigp_cor:ShareCapitalIFRSMember367302023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302023-01-012023-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302023-01-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember367302023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember367302023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember367302023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember367302022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302024-01-012024-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302023-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember367302022-12-31jpigp_cor:NonControllingInterestsIFRSMember367302023-01-012023-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302022-12-31tse-acediffr-36730:RestrictedStockIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-01-012024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember367302024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYiso4217:JPYxbrli:sharesxbrli:pure