3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | (単位:百万円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
資産 | | |
流動資産 | | |
現金及び現金同等物 | 3,107 | 4,286 |
営業債権及びその他の債権 | 28,324 | 30,167 |
棚卸資産 | 29,209 | 29,350 |
その他の流動資産 | 7,006 | 5,867 |
流動資産合計 | 67,648 | 69,672 |
| | |
非流動資産 | | |
有形固定資産 | 52,084 | 54,906 |
使用権資産 | 5,986 | 5,605 |
のれん | 5,335 | 5,730 |
無形資産 | 7,404 | 7,722 |
金融資産 | 630 | 636 |
繰延税金資産 | 2,996 | 2,973 |
その他の非流動資産 | 699 | 518 |
非流動資産合計 | 75,137 | 78,094 |
| | |
資産合計 | 142,786 | 147,766 |
| | (単位:百万円) |
| 前連結会計年度 (2023年12月31日) | 当連結会計年度 (2024年12月31日) |
負債及び資本 | | |
負債 | | |
流動負債 | | |
営業債務及びその他の債務 | 15,036 | 14,960 |
短期有利子負債 | 23,490 | 30,964 |
1年内返済予定又は償還予定の 長期有利子負債 | 7,856 | 5,459 |
1年内返済予定のリース負債 | 1,087 | 1,264 |
引当金 | 909 | 2,083 |
未払法人所得税 | 716 | 638 |
未払費用 | 3,857 | 3,847 |
その他の流動負債 | 2,595 | 2,451 |
流動負債合計 | 55,550 | 61,669 |
| | |
非流動負債 | | |
長期有利子負債 | 20,030 | 16,004 |
リース負債 | 4,735 | 4,284 |
退職給付に係る負債 | 1,581 | 1,582 |
引当金 | 21 | 47 |
繰延税金負債 | 1,411 | 966 |
その他の非流動負債 | 2,143 | 2,297 |
非流動負債合計 | 29,923 | 25,181 |
| | |
負債合計 | 85,473 | 86,851 |
| | |
資本 | | |
資本金 | 13,519 | 13,624 |
資本剰余金 | 13,078 | 13,179 |
利益剰余金 | 21,722 | 20,315 |
新株予約権 | 460 | 130 |
自己株式 | △520 | △98 |
その他の包括利益累計額 | 6,797 | 11,497 |
親会社の所有者に帰属する持分合計 | 55,056 | 58,648 |
非支配持分 | 2,255 | 2,266 |
| | |
資本合計 | 57,312 | 60,915 |
| | |
負債及び資本合計 | 142,786 | 147,766 |
E0197168170スミダコーポレーション株式会社SUMIDA CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse681702024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-01-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember681702024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember681702024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember681702024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember681702023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702023-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702023-12-31jpigp_cor:TreasurySharesIFRSMember681702023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702023-12-31jpigp_cor:RetainedEarningsIFRSMember681702023-12-31tse-acediffr-68170:OtherEquityInstrumentsIFRSMember681702023-12-31jpigp_cor:CapitalSurplusIFRSMember681702023-12-31jpigp_cor:ShareCapitalIFRSMember681702023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember681702023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702023-01-012023-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember681702023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember681702023-01-012023-12-31tse-acediffr-68170:OtherEquityInstrumentsIFRSMember681702023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember681702023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember681702022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702022-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702022-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702022-12-31jpigp_cor:TreasurySharesIFRSMember681702022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702022-12-31jpigp_cor:RetainedEarningsIFRSMember681702022-12-31tse-acediffr-68170:OtherEquityInstrumentsIFRSMember681702022-12-31jpigp_cor:CapitalSurplusIFRSMember681702022-12-31jpigp_cor:ShareCapitalIFRSMember681702024-12-31jpigp_cor:NonControllingInterestsIFRSMember681702024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-12-31jpigp_cor:TreasurySharesIFRSMember681702024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-12-31jpigp_cor:RetainedEarningsIFRSMember681702024-12-31jpigp_cor:CapitalSurplusIFRSMember681702024-12-31jpigp_cor:ShareCapitalIFRSMember681702024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember681702024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-01-012024-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:NonControllingInterestsIFRSMember681702023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702023-01-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702023-01-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702022-12-31jpigp_cor:NonControllingInterestsIFRSMember681702025-02-07681702024-12-31681702024-01-012024-12-31681702023-12-31681702023-01-012023-12-31681702022-12-31681702024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember681702024-01-012024-12-31tse-acediffr-68170:AsiaPacificBusinessReportableSegmentMember681702024-01-012024-12-31tse-acediffr-68170:EUBusinessReportableSegmentMember681702024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember681702023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember681702023-01-012023-12-31tse-acediffr-68170:AsiaPacificBusinessReportableSegmentMember681702023-01-012023-12-31tse-acediffr-68170:EUBusinessReportableSegmentMember681702023-01-012023-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY