3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2023年12月31日)

当連結会計年度

(2024年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

3,107

4,286

営業債権及びその他の債権

28,324

30,167

棚卸資産

29,209

29,350

その他の流動資産

7,006

5,867

流動資産合計

67,648

69,672

 

 

 

非流動資産

 

 

有形固定資産

52,084

54,906

使用権資産

5,986

5,605

のれん

5,335

5,730

無形資産

7,404

7,722

金融資産

630

636

繰延税金資産

2,996

2,973

その他の非流動資産

699

518

非流動資産合計

75,137

78,094

 

 

 

資産合計

142,786

147,766

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2023年12月31日)

当連結会計年度

(2024年12月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

15,036

14,960

短期有利子負債

23,490

30,964

1年内返済予定又は償還予定の

長期有利子負債

7,856

5,459

1年内返済予定のリース負債

1,087

1,264

引当金

909

2,083

未払法人所得税

716

638

未払費用

3,857

3,847

その他の流動負債

2,595

2,451

流動負債合計

55,550

61,669

 

 

 

非流動負債

 

 

長期有利子負債

20,030

16,004

リース負債

4,735

4,284

退職給付に係る負債

1,581

1,582

引当金

21

47

繰延税金負債

1,411

966

その他の非流動負債

2,143

2,297

非流動負債合計

29,923

25,181

 

 

 

負債合計

85,473

86,851

 

 

 

資本

 

 

資本金

13,519

13,624

資本剰余金

13,078

13,179

利益剰余金

21,722

20,315

新株予約権

460

130

自己株式

520

98

その他の包括利益累計額

6,797

11,497

親会社の所有者に帰属する持分合計

55,056

58,648

非支配持分

2,255

2,266

 

 

 

資本合計

57,312

60,915

 

 

 

負債及び資本合計

142,786

147,766

 

 

E0197168170スミダコーポレーション株式会社SUMIDA CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-01-012024-12-31FY2024-12-312023-01-012023-12-312023-12-311falsefalsefalse681702024-01-012024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-01-012024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-01-012024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-01-012024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-01-012024-12-31jpigp_cor:TreasurySharesIFRSMember681702024-01-012024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-01-012024-12-31jpigp_cor:RetainedEarningsIFRSMember681702024-01-012024-12-31jpigp_cor:CapitalSurplusIFRSMember681702024-01-012024-12-31jpigp_cor:ShareCapitalIFRSMember681702023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702023-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702023-12-31jpigp_cor:TreasurySharesIFRSMember681702023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702023-12-31jpigp_cor:RetainedEarningsIFRSMember681702023-12-31tse-acediffr-68170:OtherEquityInstrumentsIFRSMember681702023-12-31jpigp_cor:CapitalSurplusIFRSMember681702023-12-31jpigp_cor:ShareCapitalIFRSMember681702023-01-012023-12-31jpigp_cor:NonControllingInterestsIFRSMember681702023-01-012023-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702023-01-012023-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-01-012023-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702023-01-012023-12-31jpigp_cor:TreasurySharesIFRSMember681702023-01-012023-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702023-01-012023-12-31jpigp_cor:RetainedEarningsIFRSMember681702023-01-012023-12-31tse-acediffr-68170:OtherEquityInstrumentsIFRSMember681702023-01-012023-12-31jpigp_cor:CapitalSurplusIFRSMember681702023-01-012023-12-31jpigp_cor:ShareCapitalIFRSMember681702022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702022-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702022-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702022-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702022-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702022-12-31jpigp_cor:TreasurySharesIFRSMember681702022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702022-12-31jpigp_cor:RetainedEarningsIFRSMember681702022-12-31tse-acediffr-68170:OtherEquityInstrumentsIFRSMember681702022-12-31jpigp_cor:CapitalSurplusIFRSMember681702022-12-31jpigp_cor:ShareCapitalIFRSMember681702024-12-31jpigp_cor:NonControllingInterestsIFRSMember681702024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember681702024-12-31jpigp_cor:TreasurySharesIFRSMember681702024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember681702024-12-31jpigp_cor:RetainedEarningsIFRSMember681702024-12-31jpigp_cor:CapitalSurplusIFRSMember681702024-12-31jpigp_cor:ShareCapitalIFRSMember681702024-01-012024-12-31jpigp_cor:NonControllingInterestsIFRSMember681702024-01-012024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember681702024-01-012024-12-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember681702023-12-31jpigp_cor:NonControllingInterestsIFRSMember681702023-01-012023-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember681702023-01-012023-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember681702023-01-012023-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember681702022-12-31jpigp_cor:NonControllingInterestsIFRSMember681702025-02-07681702024-12-31681702024-01-012024-12-31681702023-12-31681702023-01-012023-12-31681702022-12-31681702024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember681702024-01-012024-12-31tse-acediffr-68170:AsiaPacificBusinessReportableSegmentMember681702024-01-012024-12-31tse-acediffr-68170:EUBusinessReportableSegmentMember681702024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember681702023-01-012023-12-31jpcrp_cor:ReportableSegmentsMember681702023-01-012023-12-31tse-acediffr-68170:AsiaPacificBusinessReportableSegmentMember681702023-01-012023-12-31tse-acediffr-68170:EUBusinessReportableSegmentMember681702023-01-012023-12-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY