2.財務諸表
(1)貸借対照表
| | (単位:千円) |
| 前期 (2023年4月30日) | 当期 (2023年10月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,040,495 | 2,999,870 |
信託現金及び信託預金 | 2,663,616 | 2,642,403 |
営業未収入金 | 287,999 | 255,782 |
前払費用 | 151,367 | 138,460 |
未収還付法人税等 | - | 3 |
その他 | 8,414 | 21 |
流動資産合計 | 6,151,893 | 6,036,541 |
固定資産 | | |
有形固定資産 | | |
建物 | 477,586 | 494,930 |
減価償却累計額 | △29,177 | △37,401 |
建物(純額) | 448,409 | 457,528 |
構築物 | 564 | 564 |
減価償却累計額 | △440 | △534 |
構築物(純額) | 124 | 30 |
機械及び装置 | 4,770 | 4,770 |
減価償却累計額 | △516 | △755 |
機械及び装置(純額) | 4,253 | 4,014 |
工具、器具及び備品 | - | 288 |
減価償却累計額 | - | △24 |
工具、器具及び備品(純額) | - | 263 |
土地 | 4,235,946 | 4,235,946 |
信託建物 | ※1 38,577,033 | ※1 39,163,201 |
減価償却累計額 | △6,162,729 | △6,815,786 |
信託建物(純額) | 32,414,304 | 32,347,414 |
信託構築物 | 259,388 | 260,160 |
減価償却累計額 | △68,693 | △74,303 |
信託構築物(純額) | 190,695 | 185,857 |
信託機械及び装置 | 232,397 | 259,599 |
減価償却累計額 | △85,174 | △93,681 |
信託機械及び装置(純額) | 147,222 | 165,918 |
信託工具、器具及び備品 | ※1 358,897 | ※1 400,846 |
減価償却累計額 | △116,743 | △147,650 |
信託工具、器具及び備品(純額) | 242,154 | 253,196 |
信託土地 | 130,149,310 | 130,149,310 |
有形固定資産合計 | 167,832,421 | 167,799,480 |
無形固定資産 | | |
ソフトウエア | 14,018 | 11,208 |
その他 | 231 | 231 |
無形固定資産合計 | 14,249 | 11,439 |
投資その他の資産 | | |
長期前払費用 | 228,864 | 182,918 |
繰延税金資産 | 6,597 | - |
差入保証金 | 11,006 | 11,006 |
その他 | 186,038 | 659,927 |
投資その他の資産合計 | 432,506 | 853,851 |
固定資産合計 | 168,279,178 | 168,664,772 |
繰延資産 | | |
投資法人債発行費 | 48,260 | 45,270 |
繰延資産合計 | 48,260 | 45,270 |
資産合計 | 174,479,332 | 174,746,584 |
| | (単位:千円) |
| 前期 (2023年4月30日) | 当期 (2023年10月31日) |
負債の部 | | |
流動負債 | | |
営業未払金 | 781,916 | 739,858 |
未払分配金 | 10,766 | 8,517 |
短期借入金 | 1,500,000 | - |
1年内返済予定の長期借入金 | 20,000,000 | 18,000,000 |
未払金 | 541,912 | 551,975 |
未払費用 | 3,740 | 1,311 |
未払法人税等 | 80,303 | 605 |
未払消費税等 | 59,494 | 81,355 |
前受金 | 687,371 | 698,930 |
預り金 | 3,218 | 698 |
その他 | 2,850 | 5,404 |
流動負債合計 | 23,671,574 | 20,088,656 |
固定負債 | | |
投資法人債 | 6,200,000 | 6,200,000 |
長期借入金 | 57,800,000 | 61,300,000 |
預り敷金及び保証金 | 147,499 | 147,499 |
信託預り敷金及び保証金 | 5,520,440 | 5,499,837 |
その他 | 61,842 | 117,168 |
固定負債合計 | 69,729,782 | 73,264,506 |
負債合計 | 93,401,357 | 93,353,162 |
純資産の部 | | |
投資主資本 | | |
出資総額 | 78,499,868 | 78,499,868 |
剰余金 | | |
当期未処分利益又は当期未処理損失(△) | 2,448,202 | 2,289,760 |
剰余金合計 | 2,448,202 | 2,289,760 |
投資主資本合計 | 80,948,070 | 80,789,628 |
評価・換算差額等 | | |
繰延ヘッジ損益 | 129,904 | 603,792 |
評価・換算差額等合計 | 129,904 | 603,792 |
純資産合計 | ※3 81,077,975 | ※3 81,393,421 |
負債純資産合計 | 174,479,332 | 174,746,584 |
E32744G1230834760投資法人みらいMIRAI Corporation投資法人みらいMIRAI CorporationREIT様式(通期)Japan GAAPfalseINV2023-05-012023-10-31FY2023-10-312022-11-012023-04-302023-04-301falsefalsefalse347602022-11-012023-04-30jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602022-11-012023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember347602022-11-012023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember347602022-11-012023-04-30jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember347602022-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember347602022-10-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602023-10-31jppfs_cor:NonConsolidatedMember347602023-05-012023-10-31jppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:NonConsolidatedMember347602022-11-012023-04-30jppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember347602022-11-012023-04-30jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602022-11-012023-04-30jppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602022-11-012023-04-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember347602022-11-012023-04-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember347602023-10-31jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember347602023-10-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember347602023-05-012023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember347602023-05-012023-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember347602023-05-012023-10-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember347602023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602023-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember347602023-10-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember347602023-04-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember347602022-11-012023-04-30jppfs_cor:UnitholdersCapitalGrossINVMemberjppfs_cor:NonConsolidatedMember347602022-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember347602023-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember347602023-05-012023-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember347602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember347602023-05-012023-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember347602023-05-012023-10-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember347602023-05-012023-10-31347602023-12-15xbrli:pureiso4217:JPY