2. 財務諸表
(1) 貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前期
(2022年10月31日)
|
当期
(2023年4月30日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
20,376,036
|
26,871,012
|
|
|
|
信託現金及び信託預金
|
11,745,529
|
11,636,598
|
|
|
|
営業未収入金
|
396,242
|
352,851
|
|
|
|
前払費用
|
112,649
|
74,513
|
|
|
|
その他
|
13,240
|
9,398
|
|
|
|
流動資産合計
|
32,643,699
|
38,944,374
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物
|
19,208,618
|
17,314,188
|
|
|
|
|
|
減価償却累計額
|
△7,768,708
|
△7,122,069
|
|
|
|
|
|
建物(純額)
|
11,439,910
|
10,192,119
|
|
|
|
|
構築物
|
44,224
|
39,836
|
|
|
|
|
|
減価償却累計額
|
△22,699
|
△23,007
|
|
|
|
|
|
構築物(純額)
|
21,524
|
16,828
|
|
|
|
|
機械及び装置
|
464,676
|
463,508
|
|
|
|
|
|
減価償却累計額
|
△336,018
|
△348,262
|
|
|
|
|
|
機械及び装置(純額)
|
128,658
|
115,245
|
|
|
|
|
工具、器具及び備品
|
106,355
|
102,389
|
|
|
|
|
|
減価償却累計額
|
△83,487
|
△84,747
|
|
|
|
|
|
工具、器具及び備品(純額)
|
22,868
|
17,642
|
|
|
|
|
土地
|
30,128,905
|
27,918,010
|
|
|
|
|
信託建物
|
130,699,106
|
131,523,808
|
|
|
|
|
|
減価償却累計額
|
△42,535,054
|
△44,709,397
|
|
|
|
|
|
信託建物(純額)
|
88,164,051
|
86,814,411
|
|
|
|
|
信託構築物
|
429,675
|
435,544
|
|
|
|
|
|
減価償却累計額
|
△235,561
|
△248,540
|
|
|
|
|
|
信託構築物(純額)
|
194,114
|
187,004
|
|
|
|
|
信託機械及び装置
|
2,123,432
|
2,245,231
|
|
|
|
|
|
減価償却累計額
|
△1,038,762
|
△1,105,353
|
|
|
|
|
|
信託機械及び装置(純額)
|
1,084,669
|
1,139,878
|
|
|
|
|
信託工具、器具及び備品
|
748,177
|
766,142
|
|
|
|
|
|
減価償却累計額
|
△458,579
|
△484,568
|
|
|
|
|
|
信託工具、器具及び備品(純額)
|
289,597
|
281,574
|
|
|
|
|
信託土地
|
305,091,543
|
305,091,543
|
|
|
|
|
有形固定資産合計
|
436,565,845
|
431,774,258
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
借地権
|
285,257
|
285,257
|
|
|
|
|
信託借地権
|
345,329
|
344,554
|
|
|
|
|
その他
|
57
|
39
|
|
|
|
|
無形固定資産合計
|
630,644
|
629,852
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前期
(2022年10月31日)
|
当期
(2023年4月30日)
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
1,138,413
|
1,136,228
|
|
|
|
|
敷金及び保証金
|
10,000
|
10,000
|
|
|
|
|
信託敷金及び保証金
|
122,889
|
122,889
|
|
|
|
|
長期前払費用
|
1,034,645
|
932,240
|
|
|
|
|
その他
|
813,924
|
678,437
|
|
|
|
|
投資その他の資産合計
|
3,119,872
|
2,879,795
|
|
|
|
固定資産合計
|
440,316,362
|
435,283,905
|
|
|
繰延資産
|
|
|
|
|
|
投資法人債発行費
|
53,346
|
45,754
|
|
|
|
繰延資産合計
|
53,346
|
45,754
|
|
|
資産合計
|
473,013,408
|
474,274,035
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
営業未払金
|
1,737,357
|
1,527,774
|
|
|
|
短期借入金
|
300,000
|
300,000
|
|
|
|
1年内償還予定の投資法人債
|
-
|
2,000,000
|
|
|
|
1年内返済予定の長期借入金
|
14,300,000
|
19,700,000
|
|
|
|
未払金
|
559,553
|
801,842
|
|
|
|
未払費用
|
101,839
|
106,022
|
|
|
|
未払法人税等
|
831
|
1,509
|
|
|
|
未払消費税等
|
308,775
|
437,597
|
|
|
|
前受金
|
2,774,028
|
2,874,538
|
|
|
|
預り金
|
4,987
|
16,180
|
|
|
|
その他
|
-
|
566
|
|
|
|
流動負債合計
|
20,087,373
|
27,766,031
|
|
|
固定負債
|
|
|
|
|
|
投資法人債
|
13,000,000
|
11,000,000
|
|
|
|
長期借入金
|
187,350,000
|
181,950,000
|
|
|
|
預り敷金及び保証金
|
2,284,874
|
2,196,875
|
|
|
|
信託預り敷金及び保証金
|
20,728,309
|
20,875,109
|
|
|
|
その他
|
537
|
3,548
|
|
|
|
固定負債合計
|
223,363,720
|
216,025,533
|
|
|
負債合計
|
243,451,094
|
243,791,565
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前期
(2022年10月31日)
|
当期
(2023年4月30日)
|
|
純資産の部
|
|
|
|
|
投資主資本
|
|
|
|
|
|
出資総額
|
220,970,508
|
220,970,508
|
|
|
|
|
出資総額控除額
|
△2,999,551
|
△2,999,551
|
|
|
|
|
出資総額(純額)
|
217,970,957
|
217,970,957
|
|
|
|
剰余金
|
|
|
|
|
|
|
任意積立金
|
|
|
|
|
|
|
|
圧縮積立金
|
4,326,003
|
4,630,856
|
|
|
|
|
|
任意積立金合計
|
4,326,003
|
4,630,856
|
|
|
|
|
当期未処分利益又は当期未処理損失(△)
|
6,451,096
|
7,206,005
|
|
|
|
|
剰余金合計
|
10,777,100
|
11,836,861
|
|
|
|
投資主資本合計
|
228,748,057
|
229,807,819
|
|
|
評価・換算差額等
|
|
|
|
|
|
繰延ヘッジ損益
|
814,256
|
674,650
|
|
|
|
評価・換算差額等合計
|
814,256
|
674,650
|
|
|
純資産合計
|
229,562,314
|
230,482,469
|
|
負債純資産合計
|
473,013,408
|
474,274,035
|
E14109
G04467
89720
ケネディクス・オフィス投資法人
Kenedix Office Investment Corporation
ケネディクス・オフィス投資法人
Kenedix Office Investment Corporation
REIT様式(通期)
Japan GAAP
false
inv
2022-11-01
2023-04-30
FY
2023-04-30
2022-05-01
2022-10-31
2022-10-31
1
false
false
false
89720
2022-11-01
2023-04-30
89720
2022-10-31
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:UnitholdersCapitalGrossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:UnitholdersCapitalGrossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:DeductionFromUnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:DeductionFromUnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:UnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:UnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:ReserveForReductionEntry2Member
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:ReserveForReductionEntry2Member
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:VoluntaryRetainedEarningsINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:VoluntaryRetainedEarningsINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:SurplusINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:SurplusINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:InvestmentUnitOwnINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:UnitholdersEquityINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:UnitholdersEquityINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
89720
2022-04-30
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:ReserveForReductionEntry2Member
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:ReserveForReductionEntry2Member
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:VoluntaryRetainedEarningsINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:VoluntaryRetainedEarningsINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:SurplusINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:SurplusINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:UnitholdersEquityINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:UnitholdersEquityINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:InvestmentUnitOwnINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:DeductionFromUnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:UnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
89720
2022-05-01
2022-10-31
jppfs_cor:UnitholdersCapitalGrossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:UnitholdersCapitalGrossINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:DeductionFromUnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-11-01
2023-04-30
jppfs_cor:UnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:UnitholdersCapitalGrossINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:DeductionFromUnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:UnitholdersCapitalINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:ReserveForReductionEntry2Member
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:VoluntaryRetainedEarningsINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:SurplusINVMember
jppfs_cor:NonConsolidatedMember
89720
2022-10-31
jppfs_cor:InvestmentUnitOwnINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:UnitholdersEquityINVMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:DeferredGainsOrLossesOnHedgesMember
jppfs_cor:NonConsolidatedMember
89720
2023-04-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
jppfs_cor:NonConsolidatedMember
89720
2023-06-13
iso4217:JPY
xbrli:pure