3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,249,627 | 1,338,085 |
受取手形 | 575,741 | 435,453 |
電子記録債権 | 1,431,355 | 2,241,875 |
売掛金 | 2,125,193 | 2,605,611 |
製品 | 486,035 | 607,489 |
仕掛品 | 266,464 | 670,776 |
原材料及び貯蔵品 | 620,394 | 764,510 |
前渡金 | - | 7,876 |
前払費用 | 77,116 | 78,701 |
その他 | 93,670 | 1,202 |
貸倒引当金 | △15,743 | △20,114 |
流動資産合計 | 7,909,856 | 8,731,468 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 1,702,726 | 2,132,290 |
構築物(純額) | 74,893 | 100,656 |
機械及び装置(純額) | 587,632 | 759,306 |
車両運搬具(純額) | 3,584 | 6,052 |
工具、器具及び備品(純額) | 195,897 | 215,999 |
土地 | 3,168,772 | 3,168,801 |
リース資産(純額) | 7,582 | 153 |
建設仮勘定 | 397,712 | 1,288,315 |
有形固定資産合計 | 6,138,801 | 7,671,575 |
無形固定資産 | | |
ソフトウエア | 33,152 | 109,366 |
リース資産 | 1,412 | 282 |
ソフトウエア仮勘定 | 12,780 | 25,665 |
その他 | 890 | 848 |
無形固定資産合計 | 48,235 | 136,161 |
投資その他の資産 | | |
投資有価証券 | 34,871 | 38,306 |
長期前払費用 | 14,863 | 10,356 |
繰延税金資産 | 752,628 | 825,868 |
その他 | 284,663 | 282,835 |
貸倒引当金 | △26,539 | △26,539 |
投資その他の資産合計 | 1,060,487 | 1,130,827 |
固定資産合計 | 7,247,525 | 8,938,564 |
資産合計 | 15,157,381 | 17,670,032 |
| | (単位:千円) |
| 前事業年度 (2022年3月31日) | 当事業年度 (2023年3月31日) |
負債の部 | | |
流動負債 | | |
電子記録債務 | 995,543 | 1,404,242 |
買掛金 | 463,756 | 584,404 |
短期借入金 | 1,175,000 | 1,805,000 |
1年内返済予定の長期借入金 | 133,882 | 148,066 |
リース債務 | 9,273 | 480 |
未払金 | 293,228 | 246,594 |
未払費用 | 50,785 | 50,867 |
未払法人税等 | 271,401 | 259,234 |
未払消費税等 | - | 20,452 |
契約負債 | 6,497 | 15,806 |
預り金 | 38,152 | 39,452 |
賞与引当金 | 175,450 | 228,773 |
役員賞与引当金 | 19,364 | 23,309 |
製品保証引当金 | 6,120 | 8,192 |
流動負債合計 | 3,638,455 | 4,834,875 |
固定負債 | | |
長期借入金 | 2,060,166 | 2,448,350 |
リース債務 | 480 | - |
資産除去債務 | 102,315 | 103,161 |
退職給付引当金 | 2,083,259 | 2,223,945 |
役員退職慰労引当金 | 295,900 | 305,112 |
その他 | 3,409 | - |
固定負債合計 | 4,545,530 | 5,080,568 |
負債合計 | 8,183,986 | 9,915,444 |
純資産の部 | | |
株主資本 | | |
資本金 | 744,896 | 744,896 |
資本剰余金 | | |
資本準備金 | 637,896 | 637,896 |
その他資本剰余金 | 59,754 | 59,754 |
資本剰余金合計 | 697,650 | 697,650 |
利益剰余金 | | |
利益準備金 | 117,500 | 117,500 |
その他利益剰余金 | | |
別途積立金 | 2,650,000 | 2,650,000 |
繰越利益剰余金 | 3,046,796 | 3,991,328 |
利益剰余金合計 | 5,814,296 | 6,758,828 |
自己株式 | △292,226 | △458,297 |
株主資本合計 | 6,964,617 | 7,743,078 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 8,777 | 11,510 |
評価・換算差額等合計 | 8,777 | 11,510 |
純資産合計 | 6,973,395 | 7,754,588 |
負債純資産合計 | 15,157,381 | 17,670,032 |
E3544962310木村工機株式会社KIMURA KOHKI Co.,Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-04-012023-03-31FY2023-03-312021-04-012022-03-312022-03-311falsefalsefalse623102023-03-31jppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:NonConsolidatedMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember623102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember623102022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember623102022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember623102022-04-012023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember623102022-04-012023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-04-012023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember623102022-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-04-012022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember623102021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember623102021-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember623102023-05-12623102022-04-012023-03-31xbrli:pureiso4217:JPY