3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (令和4年3月31日) | 当事業年度 (令和5年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 129,384 | 247,670 |
売掛金 | 1,423,423 | 1,192,462 |
商品及び製品 | 458,361 | 350,872 |
仕掛品 | 4,183 | 6,087 |
原材料及び貯蔵品 | 527,007 | 499,012 |
前払費用 | 57,221 | 63,636 |
未収入金 | 4,903 | 7,039 |
その他 | 20,915 | 6,475 |
貸倒引当金 | △69,584 | △66,611 |
流動資産合計 | 2,555,815 | 2,306,646 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,826,826 | 1,778,367 |
減価償却累計額 | △1,599,730 | △1,559,703 |
建物(純額) | 227,095 | 218,663 |
構築物 | 278,695 | 278,695 |
減価償却累計額 | △270,687 | △271,754 |
構築物(純額) | 8,008 | 6,940 |
機械及び装置 | 562,878 | 565,105 |
減価償却累計額 | △541,343 | △546,080 |
機械及び装置(純額) | 21,534 | 19,025 |
車両運搬具 | 69,629 | 69,629 |
減価償却累計額 | △65,476 | △67,559 |
車両運搬具(純額) | 4,152 | 2,070 |
工具、器具及び備品 | 1,056,106 | 1,024,243 |
減価償却累計額 | △1,042,156 | △1,014,443 |
工具、器具及び備品(純額) | 13,950 | 9,800 |
土地 | 509,472 | 509,472 |
リース資産 | 10,000 | 10,000 |
減価償却累計額 | △1,071 | △2,499 |
リース資産(純額) | 8,928 | 7,500 |
有形固定資産合計 | 793,143 | 773,472 |
無形固定資産 | | |
特許権 | 4,355 | 4,327 |
施設利用権 | 4,698 | 4,660 |
ソフトウエア | 12,170 | 26,674 |
その他 | 11,674 | 327 |
無形固定資産合計 | 32,898 | 35,990 |
| | (単位:千円) |
| 前事業年度 (令和4年3月31日) | 当事業年度 (令和5年3月31日) |
投資その他の資産 | | |
長期貸付金 | 55,896 | 40,381 |
長期預金 | 58,812 | 33,812 |
前払年金費用 | 442,476 | 388,214 |
破産更生債権等 | - | 46,868 |
繰延税金資産 | 156,684 | - |
差入保証金 | 325,721 | 327,857 |
その他 | 9,092 | 9,578 |
貸倒引当金 | △78,102 | △108,746 |
投資その他の資産合計 | 970,581 | 737,966 |
固定資産合計 | 1,796,624 | 1,547,429 |
資産合計 | 4,352,439 | 3,854,075 |
負債の部 | | |
流動負債 | | |
支払手形 | 171,466 | 21,104 |
電子記録債務 | - | 128,221 |
買掛金 | 56,888 | 96,196 |
短期借入金 | 261,876 | 165,480 |
1年内償還予定の社債 | 136,000 | 66,000 |
1年内返済予定の長期借入金 | 206,672 | 206,644 |
未払金 | 53,995 | 54,197 |
未払費用 | 244,482 | 252,877 |
未払法人税等 | 38,841 | 17,331 |
未払消費税等 | 118,701 | 66,805 |
賞与引当金 | 25,881 | - |
株式給付引当金 | 91,853 | - |
返金負債 | 22,225 | - |
その他 | 25,279 | 83,469 |
流動負債合計 | 1,454,161 | 1,158,328 |
固定負債 | | |
社債 | 102,000 | 36,000 |
長期借入金 | 476,316 | 336,352 |
未払役員退職慰労金 | 3,850 | 420 |
再評価に係る繰延税金負債 | 4,936 | 4,936 |
役員株式給付引当金 | 29,309 | 29,309 |
繰延税金負債 | - | 118,793 |
その他 | 14,496 | 187,801 |
固定負債合計 | 630,908 | 713,613 |
負債合計 | 2,085,070 | 1,871,942 |
| | (単位:千円) |
| 前事業年度 (令和4年3月31日) | 当事業年度 (令和5年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,304,200 | 1,304,200 |
資本剰余金 | | |
資本準備金 | 843,800 | 843,800 |
その他資本剰余金 | - | - |
資本剰余金合計 | 843,800 | 843,800 |
利益剰余金 | | |
利益準備金 | 201,050 | 201,050 |
その他利益剰余金 | | |
別途積立金 | 2,353,000 | 2,353,000 |
繰越利益剰余金 | △1,292,326 | △1,691,911 |
利益剰余金合計 | 1,261,723 | 862,138 |
自己株式 | △1,031,996 | △917,553 |
株主資本合計 | 2,377,727 | 2,092,584 |
評価・換算差額等 | | |
土地再評価差額金 | △117,871 | △117,871 |
評価・換算差額等合計 | △117,871 | △117,871 |
新株予約権 | 7,513 | 7,420 |
純資産合計 | 2,267,369 | 1,982,133 |
負債純資産合計 | 4,352,439 | 3,854,075 |
E0103549180株式会社アイビー化粧品IVY COSMETICS CORPORATION通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-04-012023-03-31FY2023-03-312021-04-012022-03-312022-03-311falsefalsefalse491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491802023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMember491802022-03-31jppfs_cor:NonConsolidatedMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491802021-03-31jppfs_cor:NonConsolidatedMember491802023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember491802023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember491802023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember491802023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember491802023-03-31jppfs_cor:RevaluationReserveForLandMemberjppfs_cor:NonConsolidatedMember491802022-04-012023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember491802022-04-012023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember491802022-04-012023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember491802022-04-012023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember491802022-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember491802021-04-012022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember491802021-04-012022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember491802021-04-012022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember491802023-03-31jppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491802021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:RevaluationReserveForLandMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember491802021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember491802022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember491802022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember491802023-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember491802022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember491802022-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember491802021-04-012022-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember491802021-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember491802023-05-11491802022-04-012023-03-31xbrli:pureiso4217:JPY