3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2022年3月31日) | 当連結会計年度 (2023年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 4,700,235 | 5,586,934 |
受取手形 | 60,928 | 53,773 |
売掛金 | 5,110,750 | 5,393,273 |
契約資産 | 1,084,410 | 1,519,633 |
商品及び製品 | 165,387 | 133,692 |
仕掛品 | 81,922 | 38,756 |
原材料及び貯蔵品 | 77,873 | 106,444 |
その他 | 330,941 | 295,565 |
流動資産合計 | 11,612,450 | 13,128,074 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 4,460,853 | 4,478,236 |
減価償却累計額 | △3,020,066 | △3,085,761 |
建物及び構築物(純額) | 1,440,786 | 1,392,475 |
機械装置及び運搬具 | 1,086,457 | 1,126,330 |
減価償却累計額 | △851,075 | △897,753 |
機械装置及び運搬具(純額) | 235,381 | 228,576 |
土地 | 3,705,566 | 3,705,566 |
その他 | 536,384 | 521,756 |
減価償却累計額 | △450,465 | △442,888 |
その他(純額) | 85,918 | 78,868 |
有形固定資産合計 | 5,467,653 | 5,405,487 |
無形固定資産 | | |
その他 | 168,047 | 220,361 |
無形固定資産合計 | 168,047 | 220,361 |
投資その他の資産 | | |
投資有価証券 | 1,425,250 | 1,599,370 |
繰延税金資産 | 571,761 | 628,695 |
その他 | 717,588 | 738,145 |
投資その他の資産合計 | 2,714,600 | 2,966,211 |
固定資産合計 | 8,350,301 | 8,592,059 |
資産合計 | 19,962,752 | 21,720,134 |
| | (単位:千円) |
| 前連結会計年度 (2022年3月31日) | 当連結会計年度 (2023年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,471,136 | 1,743,905 |
短期借入金 | 1,559,648 | 1,565,146 |
未払法人税等 | 569,785 | 483,353 |
契約負債 | 145,554 | 155,203 |
賞与引当金 | 870,798 | 978,070 |
受注損失引当金 | 31,804 | 30,239 |
製品保証引当金 | 3,607 | 5,731 |
その他 | 755,051 | 813,449 |
流動負債合計 | 5,407,387 | 5,775,100 |
固定負債 | | |
長期借入金 | 403,981 | 246,835 |
リース債務 | 175,544 | 161,243 |
繰延税金負債 | 62,005 | 59,065 |
役員退職慰労引当金 | 181,500 | 181,500 |
退職給付に係る負債 | 15,976 | 15,976 |
資産除去債務 | 32,220 | 34,385 |
その他 | 67,277 | 47,308 |
固定負債合計 | 938,505 | 746,315 |
負債合計 | 6,345,892 | 6,521,415 |
純資産の部 | | |
株主資本 | | |
資本金 | 440,200 | 440,200 |
資本剰余金 | 213,535 | 231,494 |
利益剰余金 | 13,257,942 | 14,727,661 |
自己株式 | △618,391 | △570,094 |
株主資本合計 | 13,293,286 | 14,829,261 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 298,071 | 306,977 |
為替換算調整勘定 | △13,147 | - |
その他の包括利益累計額合計 | 284,923 | 306,977 |
新株予約権 | 15,157 | 14,498 |
非支配株主持分 | 23,493 | 47,981 |
純資産合計 | 13,616,859 | 15,198,718 |
負債純資産合計 | 19,962,752 | 21,720,134 |
E0533223590株式会社コアCORE CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-04-012023-03-31FY2023-03-312021-04-012022-03-312022-03-311falsefalsefalse235902023-03-31jppfs_cor:CapitalStockMember235902022-04-012023-03-31jppfs_cor:NonControllingInterestsMember235902022-04-012023-03-31jppfs_cor:SubscriptionRightsToSharesMember235902022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember235902022-04-012023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember235902022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember235902022-04-012023-03-31jppfs_cor:ShareholdersEquityMember235902022-04-012023-03-31jppfs_cor:TreasuryStockMember235902022-04-012023-03-31jppfs_cor:RetainedEarningsMember235902022-04-012023-03-31jppfs_cor:CapitalSurplusMember235902022-03-31jppfs_cor:NonControllingInterestsMember235902022-03-31jppfs_cor:SubscriptionRightsToSharesMember235902022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember235902022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember235902022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember235902022-03-31jppfs_cor:ShareholdersEquityMember235902022-03-31jppfs_cor:TreasuryStockMember235902022-03-31jppfs_cor:RetainedEarningsMember235902022-03-31jppfs_cor:CapitalSurplusMember235902022-03-31jppfs_cor:CapitalStockMember235902021-04-012022-03-31jppfs_cor:NonControllingInterestsMember235902021-04-012022-03-31jppfs_cor:SubscriptionRightsToSharesMember235902021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember235902023-04-27235902023-03-31235902022-04-012023-03-31235902022-03-31235902021-04-012022-03-31235902021-03-31235902021-04-012022-03-31jppfs_cor:ShareholdersEquityMember235902022-04-012023-03-31tse-acedjpfr-23590:AccumlatedProfitOnSalesOfTreasuryStockMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember235902022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902022-03-31tse-acedjpfr-23590:AccumlatedProfitOnSalesOfTreasuryStockMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember235902021-04-012022-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember235902021-04-012022-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31tse-acedjpfr-23590:AccumlatedProfitOnSalesOfTreasuryStockMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember235902021-04-012022-03-31jppfs_cor:TreasuryStockMember235902021-04-012022-03-31jppfs_cor:RetainedEarningsMember235902021-04-012022-03-31jppfs_cor:CapitalSurplusMember235902021-03-31jppfs_cor:NonControllingInterestsMember235902021-03-31jppfs_cor:SubscriptionRightsToSharesMember235902021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember235902021-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember235902021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember235902021-03-31jppfs_cor:ShareholdersEquityMember235902021-03-31jppfs_cor:TreasuryStockMember235902021-03-31jppfs_cor:RetainedEarningsMember235902021-03-31jppfs_cor:CapitalSurplusMember235902021-03-31jppfs_cor:CapitalStockMember235902023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember235902023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902023-03-31tse-acedjpfr-23590:AccumlatedProfitOnSalesOfTreasuryStockMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember235902022-04-012023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember235902022-04-012023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember235902023-03-31jppfs_cor:NonConsolidatedMember235902022-04-012023-03-31jppfs_cor:NonConsolidatedMember235902022-03-31jppfs_cor:NonConsolidatedMember235902021-04-012022-03-31jppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902021-03-31tse-acedjpfr-23590:AccumlatedProfitOnSalesOfTreasuryStockMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember235902021-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember235902023-03-31jppfs_cor:NonControllingInterestsMember235902023-03-31jppfs_cor:SubscriptionRightsToSharesMember235902023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember235902023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember235902023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember235902023-03-31jppfs_cor:ShareholdersEquityMember235902023-03-31jppfs_cor:TreasuryStockMember235902023-03-31jppfs_cor:RetainedEarningsMember235902023-03-31jppfs_cor:CapitalSurplusMemberxbrli:pureiso4217:JPY