3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:百万円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年11月30日)
|
当連結会計年度
(2022年11月30日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
41,646
|
46,002
|
|
|
|
売掛金
|
1,858
|
2,476
|
|
|
|
販売用不動産
|
107,875
|
114,623
|
|
|
|
仕掛販売用不動産
|
71,075
|
122,065
|
|
|
|
商品
|
0
|
25
|
|
|
|
貯蔵品
|
23
|
47
|
|
|
|
その他
|
2,618
|
4,672
|
|
|
|
貸倒引当金
|
△3
|
△7
|
|
|
|
流動資産合計
|
225,094
|
289,904
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物及び構築物
|
26,267
|
32,497
|
|
|
|
|
|
減価償却累計額
|
△2,402
|
△3,185
|
|
|
|
|
|
建物及び構築物(純額)
|
23,865
|
29,312
|
|
|
|
|
信託建物
|
3,262
|
3,594
|
|
|
|
|
|
減価償却累計額
|
△119
|
△140
|
|
|
|
|
|
信託建物(純額)
|
3,142
|
3,454
|
|
|
|
|
土地
|
54,925
|
52,382
|
|
|
|
|
信託土地
|
2,314
|
1,571
|
|
|
|
|
建設仮勘定
|
6,678
|
3,100
|
|
|
|
|
その他
|
728
|
1,169
|
|
|
|
|
|
減価償却累計額
|
△349
|
△554
|
|
|
|
|
|
その他(純額)
|
379
|
614
|
|
|
|
|
有形固定資産合計
|
91,306
|
90,435
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
のれん
|
9
|
8
|
|
|
|
|
その他
|
417
|
406
|
|
|
|
|
無形固定資産合計
|
426
|
414
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
27,921
|
26,764
|
|
|
|
|
繰延税金資産
|
545
|
830
|
|
|
|
|
その他
|
3,901
|
5,189
|
|
|
|
|
貸倒引当金
|
△53
|
△53
|
|
|
|
|
投資その他の資産合計
|
32,315
|
32,731
|
|
|
|
固定資産合計
|
124,048
|
123,581
|
|
|
繰延資産
|
|
|
|
|
|
株式交付費
|
42
|
26
|
|
|
|
社債発行費
|
9
|
81
|
|
|
|
繰延資産合計
|
51
|
108
|
|
|
資産合計
|
349,194
|
413,594
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:百万円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年11月30日)
|
当連結会計年度
(2022年11月30日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
3,304
|
1,800
|
|
|
|
短期借入金
|
12,325
|
30,468
|
|
|
|
1年内償還予定の社債
|
-
|
5,170
|
|
|
|
1年内返済予定の長期借入金
|
32,197
|
35,395
|
|
|
|
未払法人税等
|
1,660
|
3,651
|
|
|
|
株主優待引当金
|
-
|
520
|
|
|
|
その他
|
5,131
|
12,536
|
|
|
|
流動負債合計
|
54,618
|
89,543
|
|
|
固定負債
|
|
|
|
|
|
社債
|
9,000
|
8,145
|
|
|
|
新株予約権付社債
|
12,000
|
12,000
|
|
|
|
長期借入金
|
165,709
|
188,769
|
|
|
|
繰延税金負債
|
2,551
|
2,922
|
|
|
|
退職給付に係る負債
|
251
|
318
|
|
|
|
預り敷金保証金
|
1,369
|
908
|
|
|
|
建設協力金
|
372
|
317
|
|
|
|
その他
|
292
|
275
|
|
|
|
固定負債合計
|
191,547
|
213,656
|
|
|
負債合計
|
246,166
|
303,199
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
20,595
|
20,657
|
|
|
|
資本剰余金
|
22,471
|
22,533
|
|
|
|
利益剰余金
|
50,269
|
56,911
|
|
|
|
自己株式
|
△0
|
△1
|
|
|
|
株主資本合計
|
93,336
|
100,101
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
965
|
1,099
|
|
|
|
為替換算調整勘定
|
△5
|
△2,429
|
|
|
|
その他の包括利益累計額合計
|
959
|
△1,330
|
|
|
非支配株主持分
|
8,731
|
11,624
|
|
|
純資産合計
|
103,028
|
110,395
|
|
負債純資産合計
|
349,194
|
413,594
|
E04074
32440
サムティ株式会社
Samty Co.,Ltd.
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2021-12-01
2022-11-30
FY
2022-11-30
2020-12-01
2021-11-30
2021-11-30
1
false
false
false
32440
2021-12-01
2022-11-30
32440
2021-11-30
32440
2022-11-30
32440
2020-12-01
2021-11-30
32440
2021-11-30
jppfs_cor:CapitalStockMember
32440
2020-11-30
jppfs_cor:CapitalStockMember
32440
2020-11-30
jppfs_cor:CapitalSurplusMember
32440
2021-11-30
jppfs_cor:CapitalSurplusMember
32440
2021-11-30
jppfs_cor:RetainedEarningsMember
32440
2020-11-30
jppfs_cor:RetainedEarningsMember
32440
2020-11-30
jppfs_cor:TreasuryStockMember
32440
2021-11-30
jppfs_cor:TreasuryStockMember
32440
2021-11-30
jppfs_cor:ShareholdersEquityMember
32440
2020-11-30
jppfs_cor:ShareholdersEquityMember
32440
2021-11-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
32440
2020-11-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
32440
2020-11-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
32440
2021-11-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
32440
2021-11-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
32440
2020-11-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
32440
2020-11-30
jppfs_cor:SubscriptionRightsToSharesMember
32440
2021-11-30
jppfs_cor:SubscriptionRightsToSharesMember
32440
2021-11-30
jppfs_cor:NonControllingInterestsMember
32440
2020-11-30
jppfs_cor:NonControllingInterestsMember
32440
2020-11-30
32440
2021-12-01
2022-11-30
jppfs_cor:CapitalStockMember
32440
2020-12-01
2021-11-30
jppfs_cor:CapitalStockMember
32440
2020-12-01
2021-11-30
jppfs_cor:CapitalSurplusMember
32440
2021-12-01
2022-11-30
jppfs_cor:CapitalSurplusMember
32440
2021-12-01
2022-11-30
jppfs_cor:ShareholdersEquityMember
32440
2020-12-01
2021-11-30
jppfs_cor:ShareholdersEquityMember
32440
2020-12-01
2021-11-30
jppfs_cor:RetainedEarningsMember
32440
2021-12-01
2022-11-30
jppfs_cor:RetainedEarningsMember
32440
2021-12-01
2022-11-30
jppfs_cor:TreasuryStockMember
32440
2020-12-01
2021-11-30
jppfs_cor:TreasuryStockMember
32440
2020-12-01
2021-11-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
32440
2021-12-01
2022-11-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
32440
2020-12-01
2021-11-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
32440
2021-12-01
2022-11-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
32440
2020-12-01
2021-11-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
32440
2021-12-01
2022-11-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
32440
2021-12-01
2022-11-30
jppfs_cor:SubscriptionRightsToSharesMember
32440
2020-12-01
2021-11-30
jppfs_cor:SubscriptionRightsToSharesMember
32440
2021-12-01
2022-11-30
jppfs_cor:NonControllingInterestsMember
32440
2020-12-01
2021-11-30
jppfs_cor:NonControllingInterestsMember
32440
2022-11-30
jppfs_cor:CapitalStockMember
32440
2022-11-30
jppfs_cor:CapitalSurplusMember
32440
2022-11-30
jppfs_cor:RetainedEarningsMember
32440
2022-11-30
jppfs_cor:TreasuryStockMember
32440
2022-11-30
jppfs_cor:ShareholdersEquityMember
32440
2022-11-30
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
32440
2022-11-30
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
32440
2022-11-30
jppfs_cor:ValuationAndTranslationAdjustmentsMember
32440
2022-11-30
jppfs_cor:SubscriptionRightsToSharesMember
32440
2022-11-30
jppfs_cor:NonControllingInterestsMember
32440
2023-03-31
iso4217:JPY
xbrli:pure