3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,177,422 | 425,598 |
受取手形及び売掛金 | 1,075,608 | 468,763 |
商品 | 403,031 | 173,207 |
リース投資資産 | 339,678 | - |
その他 | 372,884 | 299,767 |
貸倒引当金 | △99,326 | △129,844 |
流動資産合計 | 3,269,297 | 1,237,491 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 1,143,324 | 1,101,698 |
減価償却累計額 | △873,266 | △981,168 |
建物及び構築物(純額) | 270,057 | 120,530 |
機械装置及び運搬具 | 96,346 | 16,994 |
減価償却累計額 | △3,842 | △12,609 |
機械装置及び運搬具(純額) | 92,503 | 4,385 |
工具、器具及び備品 | 503,087 | 472,092 |
減価償却累計額 | △419,840 | △421,365 |
工具、器具及び備品(純額) | 83,247 | 50,727 |
リース資産 | 631,005 | 68,872 |
減価償却累計額 | △40,541 | △45,987 |
リース資産(純額) | 590,464 | 22,885 |
建設仮勘定 | 14,093 | - |
土地 | 61,959 | 250,399 |
有形固定資産合計 | 1,112,326 | 448,928 |
無形固定資産 | | |
ソフトウェア | 50,929 | 707 |
のれん | 748,926 | 399,799 |
その他 | 167 | 441 |
無形固定資産合計 | 800,023 | 400,948 |
投資その他の資産 | | |
投資有価証券 | 22,247 | 1,110 |
敷金及び保証金 | 740,435 | 1,066,970 |
破産債権等に準ずる債権 | 244,237 | 248,903 |
繰延税金資産 | 14,447 | 1,607 |
その他 | 406,433 | 207,698 |
貸倒引当金 | △410,687 | △411,996 |
投資その他の資産合計 | 1,017,116 | 1,114,293 |
固定資産合計 | 2,929,466 | 1,964,170 |
繰延資産 | - | 313 |
資産合計 | 6,198,764 | 3,201,976 |
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 862,714 | 525,462 |
短期借入金 | 196,340 | 40,600 |
1年内返済予定の長期借入金 | 104,766 | 62,572 |
1年内償還予定の社債 | 18,500 | - |
未払金 | 636,206 | 484,823 |
前受金 | 564,244 | - |
契約負債 | - | 121,820 |
未払法人税等 | 146,111 | 54,160 |
未払消費税等 | 164,084 | 51,927 |
賞与引当金 | 13,678 | - |
その他 | 257,270 | 237,685 |
流動負債合計 | 2,963,913 | 1,579,052 |
固定負債 | | |
社債 | 116,500 | - |
長期借入金 | 876,704 | 456,750 |
リース債務 | 920,181 | 73,328 |
繰延税金負債 | 2,621 | - |
資産除去債務 | 305,164 | 321,612 |
訴訟損失引当金 | 33,724 | - |
その他 | 294,913 | 324,401 |
固定負債合計 | 2,549,808 | 1,176,092 |
負債合計 | 5,513,722 | 2,755,145 |
純資産の部 | | |
株主資本 | | |
資本金 | 511,023 | 887,733 |
資本剰余金 | 598,638 | 975,348 |
利益剰余金 | △417,301 | △1,406,394 |
自己株式 | △7,434 | △7,434 |
株主資本合計 | 684,925 | 449,252 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △3,952 | - |
為替換算調整勘定 | 394 | △28,728 |
その他の包括利益累計額合計 | △3,558 | △28,728 |
新株予約権 | 2,681 | 1,317 |
非支配株主持分 | 993 | 24,989 |
純資産合計 | 685,042 | 446,831 |
負債純資産合計 | 6,198,764 | 3,201,976 |
E0277599730株式会社小僧寿しKozosushi Co., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse997302021-12-31jppfs_cor:TreasuryStockMember997302021-12-31jppfs_cor:ShareholdersEquityMember997302020-12-31jppfs_cor:CapitalStockMember997302021-12-31jppfs_cor:RetainedEarningsMember997302022-12-31jppfs_cor:ShareholdersEquityMember997302022-12-31jppfs_cor:CapitalStockMember997302022-12-31jppfs_cor:CapitalSurplusMember997302022-12-31jppfs_cor:RetainedEarningsMember997302022-12-31jppfs_cor:TreasuryStockMember997302022-12-31jppfs_cor:SubscriptionRightsToSharesMember997302022-01-012022-12-31jppfs_cor:ShareholdersEquityMember997302022-01-012022-12-31jppfs_cor:CapitalStockMember997302022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember997302022-01-012022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember997302021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember997302020-12-31jppfs_cor:NonControllingInterestsMember997302022-12-31jppfs_cor:NonControllingInterestsMember997302022-01-012022-12-31jppfs_cor:NonControllingInterestsMember997302021-12-31jppfs_cor:NonControllingInterestsMember997302021-01-012021-12-31jppfs_cor:NonControllingInterestsMember997302022-01-012022-12-31jppfs_cor:CapitalSurplusMember997302022-01-012022-12-31jppfs_cor:RetainedEarningsMember997302022-01-012022-12-31jppfs_cor:TreasuryStockMember997302022-01-012022-12-31jppfs_cor:SubscriptionRightsToSharesMember997302020-12-31jppfs_cor:CapitalSurplusMember997302020-12-31jppfs_cor:RetainedEarningsMember997302020-12-31jppfs_cor:TreasuryStockMember997302020-12-31jppfs_cor:ShareholdersEquityMember997302020-12-31jppfs_cor:SubscriptionRightsToSharesMember997302021-01-012021-12-31jppfs_cor:CapitalStockMember997302021-01-012021-12-31jppfs_cor:CapitalSurplusMember997302021-01-012021-12-31jppfs_cor:RetainedEarningsMember997302021-01-012021-12-31jppfs_cor:TreasuryStockMember997302021-01-012021-12-31jppfs_cor:ShareholdersEquityMember997302021-01-012021-12-31jppfs_cor:SubscriptionRightsToSharesMember997302021-12-31jppfs_cor:CapitalStockMember997302021-12-31jppfs_cor:CapitalSurplusMember997302021-12-31jppfs_cor:SubscriptionRightsToSharesMember997302021-01-012021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember997302020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember997302022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember997302022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember997302021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember997302021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember997302020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember997302023-02-15997302022-12-31997302022-01-012022-12-31997302021-12-31997302021-01-012021-12-31997302020-12-31997302022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember997302022-01-012022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember997302021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember997302021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember997302020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY