3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 26,314 | 54,430 |
売掛金 | 153,533 | 58,909 |
前渡金 | 555,590 | 565,133 |
前払費用 | 15,241 | 17,067 |
未収入金 | 32,074 | 23,679 |
その他 | 27,355 | 42,492 |
貸倒引当金 | △129,077 | △6,600 |
流動資産合計 | 681,031 | 755,113 |
固定資産 | | |
有形固定資産 | | |
建物 | 7,537 | 316 |
減価償却累計額 | △7,537 | △316 |
建物(純額) | - | - |
車両運搬具 | 9,006 | 1,715 |
減価償却累計額 | △9,006 | △1,715 |
車両運搬具(純額) | - | - |
工具、器具及び備品 | 45,319 | 8,881 |
減価償却累計額 | △45,319 | △8,881 |
工具、器具及び備品(純額) | - | - |
その他 | 829 | - |
減価償却累計額 | △829 | - |
その他(純額) | - | - |
有形固定資産合計 | - | - |
投資その他の資産 | | |
投資有価証券 | 1,000 | 1,000 |
長期貸付金 | 409,909 | 162,509 |
長期未収入金 | 984,500 | 1,040,920 |
その他 | 43,276 | 25,352 |
貸倒引当金 | △1,394,409 | △1,176,165 |
投資その他の資産合計 | 44,276 | 53,617 |
固定資産合計 | 44,276 | 53,617 |
資産合計 | 725,307 | 808,731 |
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 37,032 | 20,237 |
短期借入金 | 60,000 | 527,000 |
未払金 | 103,520 | 16,233 |
未払費用 | 21,583 | 55,968 |
未払法人税等 | 6,159 | 6,723 |
前受金 | 304 | 50,304 |
その他 | 4,517 | 4,408 |
流動負債合計 | 233,116 | 680,874 |
負債合計 | 233,116 | 680,874 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,439,428 | 3,466,889 |
資本剰余金 | 3,644,139 | 3,671,599 |
利益剰余金 | △6,588,757 | △6,997,357 |
自己株式 | △15 | △15 |
株主資本合計 | 494,795 | 141,115 |
その他の包括利益累計額 | | |
為替換算調整勘定 | △4,052 | △13,259 |
その他の包括利益累計額合計 | △4,052 | △13,259 |
新株予約権 | 1,446 | - |
純資産合計 | 492,190 | 127,856 |
負債純資産合計 | 725,307 | 808,731 |
E0294927430ピクセルカンパニーズ株式会社PIXELCOMPANYZ INC.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse274302021-12-31jppfs_cor:TreasuryStockMember274302021-12-31jppfs_cor:ShareholdersEquityMember274302022-01-012022-12-31jppfs_cor:ShareholdersEquityMember274302022-12-31jppfs_cor:ShareholdersEquityMember274302022-12-31jppfs_cor:CapitalStockMember274302022-12-31jppfs_cor:CapitalSurplusMember274302022-12-31jppfs_cor:RetainedEarningsMember274302022-12-31jppfs_cor:TreasuryStockMember274302022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember274302022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember274302022-01-012022-12-31jppfs_cor:CapitalStockMember274302022-01-012022-12-31jppfs_cor:CapitalSurplusMember274302022-01-012022-12-31jppfs_cor:RetainedEarningsMember274302022-01-012022-12-31jppfs_cor:TreasuryStockMember274302022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember274302022-01-012022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember274302021-01-012021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember274302021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember274302021-12-31jppfs_cor:CapitalStockMember274302021-12-31jppfs_cor:CapitalSurplusMember274302021-12-31jppfs_cor:RetainedEarningsMember274302021-01-012021-12-31jppfs_cor:SubscriptionRightsToSharesMember274302020-12-31jppfs_cor:SubscriptionRightsToSharesMember274302022-12-31jppfs_cor:SubscriptionRightsToSharesMember274302022-01-012022-12-31jppfs_cor:SubscriptionRightsToSharesMember274302021-12-31jppfs_cor:SubscriptionRightsToSharesMember274302021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember274302021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember274302023-02-14274302022-01-012022-12-31274302022-12-31274302021-12-31274302021-01-012021-12-31274302020-12-31274302020-12-31jppfs_cor:CapitalStockMember274302020-12-31jppfs_cor:CapitalSurplusMember274302020-12-31jppfs_cor:RetainedEarningsMember274302020-12-31jppfs_cor:TreasuryStockMember274302020-12-31jppfs_cor:ShareholdersEquityMember274302020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember274302020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember274302021-01-012021-12-31jppfs_cor:CapitalStockMember274302021-01-012021-12-31jppfs_cor:RetainedEarningsMember274302021-01-012021-12-31jppfs_cor:CapitalSurplusMember274302021-01-012021-12-31jppfs_cor:TreasuryStockMember274302021-01-012021-12-31jppfs_cor:ShareholdersEquityMemberiso4217:JPYxbrli:pure