2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

 

(単位:千円)

 

移行日

(2021年4月1日)

前連結会計年度

(2022年3月31日)

 

当第3四半期

連結会計期間

(2022年12月31日)

資産

 

 

 

 

流動資産

 

 

 

 

現金及び現金同等物

1,091,864

1,476,761

 

1,711,258

営業債権及びその他の債権

1,469,227

2,029,947

 

1,998,064

棚卸資産

930

468

 

977

その他の金融資産

3,149

105,107

 

998

その他の流動資産

150,227

189,336

 

272,973

流動資産合計

2,715,398

3,801,621

 

3,984,271

非流動資産

 

 

 

 

有形固定資産

335,044

355,868

 

466,938

使用権資産

355,300

235,927

 

529,654

のれん

1,025,345

1,530,383

 

1,628,168

無形資産

970,550

1,054,613

 

1,315,814

その他の金融資産

369,923

497,686

 

604,957

繰延税金資産

92,663

121,164

 

70,569

その他の非流動資産

18,159

18,430

 

26,437

非流動資産合計

3,166,987

3,814,074

 

4,642,540

資産合計

5,882,386

7,615,695

 

8,626,812

 

 

 

 

 

 

(単位:千円)

 

移行日

(2021年4月1日)

前連結会計年度

(2022年3月31日)

 

当第3四半期

連結会計期間

(2022年12月31日)

負債及び資本

 

 

 

 

負債

 

 

 

 

流動負債

 

 

 

 

営業債務及びその他の債務

1,121,460

1,635,079

 

1,570,381

借入金

587,428

1,218,425

 

1,389,763

リース負債

228,698

155,964

 

333,252

未払法人所得税

39,062

181,932

 

59,668

その他の流動負債

387,980

458,469

 

557,047

流動負債合計

2,364,630

3,649,870

 

3,910,112

非流動負債

 

 

 

 

借入金

650,988

888,886

 

844,602

リース負債

133,099

92,296

 

223,009

引当金

126,963

144,208

 

177,882

その他の金融負債

 

1,630

非流動負債合計

911,051

1,125,391

 

1,247,124

負債合計

3,275,681

4,775,262

 

5,157,237

資本

 

 

 

 

資本金

1,549,591

1,549,591

 

1,549,591

資本剰余金

1,556,829

1,127,353

 

1,139,907

利益剰余金

505,804

386,587

 

1,022,515

自己株式

144

299,552

 

329,757

その他の資本の構成要素

6,232

34,122

 

50,019

親会社の所有者に帰属する持分合計

2,606,705

2,798,102

 

3,432,276

非支配持分

-

42,330

 

37,298

資本合計

2,606,705

2,840,433

 

3,469,575

負債及び資本合計

5,882,386

7,615,695

 

8,626,812

 

E3361565620株式会社ジーニーGeniee, Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2022-04-012022-12-31Q32023-03-312021-04-012021-12-312022-03-311falsefalsefalse656202021-03-31656202022-03-31656202021-04-012021-12-31656202021-12-31656202022-04-012022-12-31656202022-12-31656202023-02-14656202021-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember656202021-03-31jpigp_cor:ShareCapitalIFRSMember656202021-03-31jpigp_cor:CapitalSurplusIFRSMember656202021-03-31jpigp_cor:RetainedEarningsIFRSMember656202021-03-31jpigp_cor:TreasurySharesIFRSMember656202021-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember656202021-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember656202021-03-31jpigp_cor:NonControllingInterestsIFRSMember656202022-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember656202022-03-31jpigp_cor:ShareCapitalIFRSMember656202022-03-31jpigp_cor:CapitalSurplusIFRSMember656202022-03-31jpigp_cor:RetainedEarningsIFRSMember656202022-03-31jpigp_cor:TreasurySharesIFRSMember656202022-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember656202022-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember656202022-03-31jpigp_cor:NonControllingInterestsIFRSMember656202021-04-012021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember656202021-04-012021-12-31jpigp_cor:ShareCapitalIFRSMember656202021-04-012021-12-31jpigp_cor:CapitalSurplusIFRSMember656202021-04-012021-12-31jpigp_cor:RetainedEarningsIFRSMember656202021-04-012021-12-31jpigp_cor:TreasurySharesIFRSMember656202021-04-012021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember656202021-04-012021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember656202021-04-012021-12-31jpigp_cor:NonControllingInterestsIFRSMember656202021-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember656202021-12-31jpigp_cor:ShareCapitalIFRSMember656202021-12-31jpigp_cor:CapitalSurplusIFRSMember656202021-12-31jpigp_cor:RetainedEarningsIFRSMember656202021-12-31jpigp_cor:TreasurySharesIFRSMember656202021-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember656202021-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember656202021-12-31jpigp_cor:NonControllingInterestsIFRSMember656202022-04-012022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember656202022-04-012022-12-31jpigp_cor:ShareCapitalIFRSMember656202022-04-012022-12-31jpigp_cor:CapitalSurplusIFRSMember656202022-04-012022-12-31jpigp_cor:RetainedEarningsIFRSMember656202022-04-012022-12-31jpigp_cor:TreasurySharesIFRSMember656202022-04-012022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember656202022-04-012022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember656202022-04-012022-12-31jpigp_cor:NonControllingInterestsIFRSMember656202022-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember656202022-12-31jpigp_cor:ShareCapitalIFRSMember656202022-12-31jpigp_cor:CapitalSurplusIFRSMember656202022-12-31jpigp_cor:RetainedEarningsIFRSMember656202022-12-31jpigp_cor:TreasurySharesIFRSMember656202022-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember656202022-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember656202022-12-31jpigp_cor:NonControllingInterestsIFRSMember656202021-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember656202022-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember656202021-04-012021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember656202021-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember656202022-04-012022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember656202022-12-31jpigp_cor:ShareAcquisitionRightsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure