3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年12月31日)
|
当連結会計年度
(2022年12月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
991,963
|
1,344,902
|
|
|
|
売掛金
|
988,051
|
-
|
|
|
|
売掛金及び契約資産
|
-
|
1,220,204
|
|
|
|
仕掛品
|
3,698
|
8,283
|
|
|
|
貯蔵品
|
30,727
|
20,371
|
|
|
|
その他
|
90,176
|
130,699
|
|
|
|
貸倒引当金
|
△5,899
|
△7,295
|
|
|
|
流動資産合計
|
2,098,717
|
2,717,164
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物
|
29,521
|
25,134
|
|
|
|
|
|
減価償却累計額
|
△6,232
|
△11,103
|
|
|
|
|
|
建物(純額)
|
23,289
|
14,030
|
|
|
|
|
工具、器具及び備品
|
55,301
|
46,600
|
|
|
|
|
|
減価償却累計額
|
△40,380
|
△36,214
|
|
|
|
|
|
工具、器具及び備品(純額)
|
14,920
|
10,385
|
|
|
|
|
有形固定資産合計
|
38,209
|
24,416
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
のれん
|
86,771
|
28,923
|
|
|
|
|
その他
|
99,361
|
82,280
|
|
|
|
|
無形固定資産合計
|
186,132
|
111,204
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
219,543
|
289,057
|
|
|
|
|
敷金及び保証金
|
154,793
|
157,235
|
|
|
|
|
長期貸付金
|
5,066
|
5,066
|
|
|
|
|
繰延税金資産
|
70,067
|
103,007
|
|
|
|
|
その他
|
50,526
|
17,095
|
|
|
|
|
貸倒引当金
|
△5,066
|
△5,066
|
|
|
|
|
投資その他の資産合計
|
494,931
|
566,395
|
|
|
|
固定資産合計
|
719,273
|
702,016
|
|
|
資産合計
|
2,817,991
|
3,419,181
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年12月31日)
|
当連結会計年度
(2022年12月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
199,752
|
240,342
|
|
|
|
未払費用
|
206,908
|
239,643
|
|
|
|
未払法人税等
|
74,909
|
140,792
|
|
|
|
賞与引当金
|
81,465
|
107,927
|
|
|
|
役員賞与引当金
|
42,300
|
36,000
|
|
|
|
受注損失引当金
|
48
|
2,158
|
|
|
|
その他
|
279,424
|
357,797
|
|
|
|
流動負債合計
|
884,808
|
1,124,660
|
|
|
固定負債
|
|
|
|
|
|
繰延税金負債
|
14,351
|
6,131
|
|
|
|
固定負債合計
|
14,351
|
6,131
|
|
|
負債合計
|
899,160
|
1,130,792
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
377,785
|
399,304
|
|
|
|
資本剰余金
|
357,785
|
386,804
|
|
|
|
利益剰余金
|
1,194,715
|
1,513,006
|
|
|
|
自己株式
|
△11,454
|
△11,802
|
|
|
|
株主資本合計
|
1,918,831
|
2,287,312
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
-
|
1,076
|
|
|
|
その他の包括利益累計額合計
|
-
|
1,076
|
|
|
純資産合計
|
1,918,831
|
2,288,388
|
|
負債純資産合計
|
2,817,991
|
3,419,181
|
E35137
44500
株式会社パワーソリューションズ
Power Solutions, Ltd.
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2022-01-01
2022-12-31
FY
2022-12-31
2021-01-01
2021-12-31
2021-12-31
1
false
false
false
44500
2022-01-01
2022-12-31
44500
2021-12-31
44500
2022-12-31
44500
2021-01-01
2021-12-31
44500
2021-12-31
jppfs_cor:CapitalStockMember
44500
2020-12-31
jppfs_cor:CapitalStockMember
44500
2021-12-31
jppfs_cor:CapitalSurplusMember
44500
2020-12-31
jppfs_cor:CapitalSurplusMember
44500
2021-12-31
jppfs_cor:RetainedEarningsMember
44500
2020-12-31
jppfs_cor:RetainedEarningsMember
44500
2020-12-31
jppfs_cor:TreasuryStockMember
44500
2021-12-31
jppfs_cor:TreasuryStockMember
44500
2020-12-31
jppfs_cor:ShareholdersEquityMember
44500
2021-12-31
jppfs_cor:ShareholdersEquityMember
44500
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
44500
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
44500
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
44500
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
44500
2020-12-31
44500
2021-01-01
2021-12-31
jppfs_cor:CapitalStockMember
44500
2022-01-01
2022-12-31
jppfs_cor:CapitalStockMember
44500
2022-01-01
2022-12-31
jppfs_cor:CapitalSurplusMember
44500
2021-01-01
2021-12-31
jppfs_cor:CapitalSurplusMember
44500
2022-01-01
2022-12-31
jppfs_cor:ShareholdersEquityMember
44500
2021-01-01
2021-12-31
jppfs_cor:ShareholdersEquityMember
44500
2021-01-01
2021-12-31
jppfs_cor:RetainedEarningsMember
44500
2022-01-01
2022-12-31
jppfs_cor:RetainedEarningsMember
44500
2021-01-01
2021-12-31
jppfs_cor:TreasuryStockMember
44500
2022-01-01
2022-12-31
jppfs_cor:TreasuryStockMember
44500
2021-01-01
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
44500
2022-01-01
2022-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
44500
2021-01-01
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
44500
2022-01-01
2022-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
44500
2022-12-31
jppfs_cor:CapitalStockMember
44500
2022-12-31
jppfs_cor:CapitalSurplusMember
44500
2022-12-31
jppfs_cor:RetainedEarningsMember
44500
2022-12-31
jppfs_cor:TreasuryStockMember
44500
2022-12-31
jppfs_cor:ShareholdersEquityMember
44500
2022-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
44500
2022-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
44500
2023-02-14
iso4217:JPY
xbrli:pure