3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2021年12月31日) | 当事業年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 204,923 | 94,234 |
売掛金 | 178,843 | 102,805 |
電子記録債権 | 294,728 | 118,234 |
商品及び製品 | 22,561 | 5,632 |
仕掛品 | 10,392 | 6,401 |
原材料及び貯蔵品 | 55,494 | 41,764 |
前払費用 | 2,456 | 3,552 |
未収入金 | 31,183 | 83,038 |
その他 | 9,112 | 13,218 |
流動資産合計 | 809,695 | 468,882 |
固定資産 | | |
有形固定資産 | | |
建物 | 6,288,364 | 6,288,418 |
減価償却累計額 | △6,077,735 | △6,103,882 |
建物(純額) | 210,628 | 184,535 |
構築物 | 1,443,913 | 1,443,913 |
減価償却累計額 | △1,443,913 | △1,443,913 |
構築物(純額) | - | - |
機械及び装置 | 11,004,819 | 8,136,159 |
減価償却累計額 | △10,949,544 | △8,075,039 |
機械及び装置(純額) | 55,275 | 61,120 |
車両運搬具 | 43,892 | 43,892 |
減価償却累計額 | △43,892 | △43,892 |
車両運搬具(純額) | - | - |
工具、器具及び備品 | 1,111,148 | 1,106,707 |
減価償却累計額 | △1,109,989 | △1,103,537 |
工具、器具及び備品(純額) | 1,158 | 3,170 |
土地 | 507,321 | 507,321 |
建設仮勘定 | - | 237,735 |
リース資産 | 121,515 | 121,515 |
減価償却累計額 | △41,667 | △54,175 |
リース資産(純額) | 79,848 | 67,340 |
有形固定資産合計 | 854,232 | 1,061,223 |
投資その他の資産 | | |
投資有価証券 | 402 | 666 |
その他 | 26,135 | 22,410 |
貸倒引当金 | △21,833 | △21,833 |
投資その他の資産合計 | 4,704 | 1,244 |
固定資産合計 | 858,937 | 1,062,467 |
資産合計 | 1,668,633 | 1,531,350 |
| | (単位:千円) |
| 前事業年度 (2021年12月31日) | 当事業年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 36,011 | 21,715 |
買掛金 | 36,299 | 3,731 |
1年内返済予定の長期借入金 | 150,292 | 160,096 |
リース債務 | 12,525 | 13,110 |
未払金 | 67,298 | 69,751 |
未払費用 | 9,138 | 6,202 |
未払法人税等 | 1,136 | 1,136 |
契約負債 | - | 7,502 |
前受収益 | - | 3,300 |
災害損失引当金 | - | 6,460 |
預り金 | 5,858 | 1,714 |
その他 | 18,948 | 4,297 |
流動負債合計 | 337,509 | 299,017 |
固定負債 | | |
長期借入金 | 544,561 | 433,465 |
リース債務 | 77,337 | 64,226 |
退職給付引当金 | 7,259 | 3,166 |
繰延税金負債 | - | 72 |
その他 | 13,845 | 42,345 |
固定負債合計 | 643,003 | 543,276 |
負債合計 | 980,512 | 842,294 |
純資産の部 | | |
株主資本 | | |
資本金 | 80,000 | 80,000 |
資本剰余金 | | |
その他資本剰余金 | 597,611 | 597,611 |
資本剰余金合計 | 597,611 | 597,611 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 9,025 | 9,770 |
利益剰余金合計 | 9,025 | 9,770 |
自己株式 | △251 | △251 |
株主資本合計 | 686,385 | 687,130 |
評価・換算差額等 | | |
その他有価証券評価差額金 | △49 | 141 |
評価・換算差額等合計 | △49 | 141 |
新株予約権 | 1,783 | 1,783 |
純資産合計 | 688,120 | 689,056 |
負債純資産合計 | 1,668,633 | 1,531,350 |
E0120552160株式会社倉元製作所KURAMOTO CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602022-01-012022-12-31jppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:NonConsolidatedMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602022-12-31jppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602020-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602020-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602023-02-14521602022-01-012022-12-31521602022-01-012022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602021-01-012021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602020-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602022-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember521602022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602022-01-012022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember521602021-01-012021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602021-01-012021-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember521602021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember521602021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember521602021-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember521602021-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember521602021-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMemberiso4217:JPYxbrli:pure