(1)連結財政状態計算書

(単位:百万円)

 

前連結会計年度末

(2021年12月31日)

当連結会計年度末

(2022年12月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

136,488

116,137

営業債権及びその他の債権

130,121

151,665

契約資産

86,887

100,420

棚卸資産

121,389

181,337

未収法人所得税

605

1,137

その他の金融資産

3,267

3,540

その他の流動資産

21,173

26,456

流動資産合計

499,934

580,694

非流動資産

 

 

有形固定資産

161,392

165,715

のれん及び無形資産

23,204

43,333

持分法で会計処理されている投資

7,153

7,153

繰延税金資産

12,665

13,720

その他の金融資産

6,241

6,783

その他の非流動資産

9,144

10,648

非流動資産合計

219,801

247,354

資産合計

719,736

828,049

 

 

 

(単位:百万円)

 

前連結会計年度末

(2021年12月31日)

当連結会計年度末

(2022年12月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

162,558

195,391

契約負債

49,771

63,168

社債、借入金及びリース負債

56,578

46,772

未払法人所得税

6,337

6,140

引当金

14,769

12,760

その他の金融負債

98

432

その他の流動負債

37,243

44,411

流動負債合計

327,357

369,078

非流動負債

 

 

社債、借入金及びリース負債

55,467

72,560

退職給付に係る負債

8,413

8,380

引当金

2,488

2,647

繰延税金負債

402

2,435

その他の金融負債

123

144

その他の非流動負債

3,829

3,076

非流動負債合計

70,723

89,245

負債合計

398,080

458,323

資本

 

 

資本金

79,643

79,804

資本剰余金

76,566

76,806

利益剰余金

171,720

184,995

自己株式

20,189

294

その他の資本の構成要素

4,569

18,655

親会社の所有者に帰属する持分合計

312,310

359,966

非支配持分

9,345

9,758

資本合計

321,655

369,725

負債及び資本合計

719,736

828,049

 

 

 

 

 

E01542 63610 株式会社荏原製作所 EBARA CORPORATION 通期第3号様式 [IFRS](連結) IFRS true cte cte 2022-01-01 2022-12-31 FY 2022-12-31 2021-01-01 2021-12-31 2021-12-31 1 false false false 63610 2022-01-01 2022-12-31 63610 2021-12-31 63610 2022-12-31 63610 2021-01-01 2021-12-31 63610 2020-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2021-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2020-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2021-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2020-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2020-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2021-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2020-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2021-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2020-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2021-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2020-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2021-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2020-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2021-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2020-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2020-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2020-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2021-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2020-12-31 63610 2022-01-01 2022-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2022-01-01 2022-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2021-01-01 2021-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2022-12-31 jpigp_cor:ShareCapitalIFRSMember 63610 2022-12-31 jpigp_cor:CapitalSurplusIFRSMember 63610 2022-12-31 jpigp_cor:RetainedEarningsIFRSMember 63610 2022-12-31 jpigp_cor:TreasurySharesIFRSMember 63610 2022-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 63610 2022-12-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 63610 2022-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 63610 2022-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 63610 2022-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 63610 2022-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 63610 2022-12-31 jpigp_cor:NonControllingInterestsIFRSMember 63610 2021-12-31 jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2020-12-31 jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-01-01 2022-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2021-01-01 2021-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 tse-acediffr-63610:ReserveForSpecificStocksPurchaseMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 63610 2022-12-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 63610 2023-02-14 iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure