3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 4,792,747 | 4,695,405 |
受取手形及び売掛金 | 2,210,403 | - |
受取手形 | - | 25,638 |
売掛金 | - | 1,911,504 |
契約資産 | - | 527,163 |
有価証券 | 55,893 | 37,873 |
棚卸資産 | 150,822 | 242,833 |
その他 | 255,512 | 159,168 |
貸倒引当金 | - | △50 |
流動資産合計 | 7,465,378 | 7,599,537 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 350,627 | 350,221 |
減価償却累計額 | △218,576 | △236,364 |
建物及び構築物(純額) | 132,050 | 113,856 |
機械装置及び運搬具 | 84,823 | 83,705 |
減価償却累計額 | △73,010 | △75,245 |
機械装置及び運搬具(純額) | 11,812 | 8,459 |
工具、器具及び備品 | 147,027 | 140,368 |
減価償却累計額 | △98,456 | △97,396 |
工具、器具及び備品(純額) | 48,570 | 42,971 |
土地 | 411,675 | 411,476 |
リース資産 | 24,216 | 24,216 |
減価償却累計額 | △20,984 | △22,826 |
リース資産(純額) | 3,232 | 1,390 |
有形固定資産合計 | 607,341 | 578,154 |
無形固定資産 | | |
のれん | 2,250 | 1,250 |
電話加入権 | 1,601 | 1,601 |
ソフトウエア | 1,041,921 | 1,136,491 |
その他 | 483 | 433 |
無形固定資産合計 | 1,046,256 | 1,139,776 |
投資その他の資産 | | |
投資有価証券 | 1,041,245 | 1,134,381 |
繰延税金資産 | 650,461 | 546,577 |
その他 | 462,206 | 456,635 |
投資その他の資産合計 | 2,153,913 | 2,137,594 |
固定資産合計 | 3,807,510 | 3,855,525 |
繰延資産 | - | 124 |
資産合計 | 11,272,888 | 11,455,187 |
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 475,259 | 603,366 |
短期借入金 | 430,000 | 360,000 |
1年内返済予定の長期借入金 | 465,320 | 364,720 |
未払費用 | 247,449 | 238,431 |
リース債務 | 1,990 | 1,286 |
未払法人税等 | 165,016 | 223,854 |
契約負債 | - | 247,187 |
その他 | 668,182 | 499,299 |
流動負債合計 | 2,453,217 | 2,538,146 |
固定負債 | | |
長期借入金 | 787,570 | 447,850 |
リース債務 | 1,501 | 214 |
株式給付引当金 | 17,735 | 26,615 |
退職給付に係る負債 | 252,111 | 362,058 |
役員退職慰労引当金 | 220,288 | 245,526 |
その他 | 17,476 | 17,141 |
固定負債合計 | 1,296,683 | 1,099,406 |
負債合計 | 3,749,901 | 3,637,553 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,494,500 | 1,494,500 |
資本剰余金 | 2,251,707 | 2,250,657 |
利益剰余金 | 3,393,007 | 3,687,785 |
自己株式 | △725,417 | △724,454 |
株主資本合計 | 6,413,797 | 6,708,488 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 306,520 | 338,417 |
退職給付に係る調整累計額 | 59,873 | △34,668 |
その他の包括利益累計額合計 | 366,394 | 303,749 |
新株予約権 | 210 | 169 |
非支配株主持分 | 742,585 | 805,227 |
純資産合計 | 7,522,987 | 7,817,634 |
負債純資産合計 | 11,272,888 | 11,455,187 |
E0519842840株式会社ソルクシーズSOLXYZ Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse428402020-12-31jppfs_cor:SubscriptionRightsToSharesMember428402020-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402020-12-31jppfs_cor:CapitalStockMember428402020-12-31jppfs_cor:CapitalSurplusMember428402020-12-31jppfs_cor:RetainedEarningsMember428402020-12-31jppfs_cor:TreasuryStockMember428402020-12-31jppfs_cor:ShareholdersEquityMember428402020-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402020-12-31jppfs_cor:NonControllingInterestsMember428402020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402021-01-012021-12-31jppfs_cor:RetainedEarningsMember428402021-01-012021-12-31jppfs_cor:TreasuryStockMember428402021-01-012021-12-31jppfs_cor:ShareholdersEquityMember428402021-01-012021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402022-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402022-01-012022-12-31jppfs_cor:SubscriptionRightsToSharesMember428402022-01-012022-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402021-12-31jppfs_cor:SubscriptionRightsToSharesMember428402021-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402021-01-012021-12-31jppfs_cor:SubscriptionRightsToSharesMember428402021-12-31jppfs_cor:CapitalStockMember428402021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402021-01-012021-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402021-01-012021-12-31jppfs_cor:NonControllingInterestsMember428402021-12-31jppfs_cor:CapitalSurplusMember428402021-12-31jppfs_cor:RetainedEarningsMember428402021-12-31jppfs_cor:TreasuryStockMember428402021-12-31jppfs_cor:ShareholdersEquityMember428402021-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402021-12-31jppfs_cor:NonControllingInterestsMember428402022-12-31jppfs_cor:SubscriptionRightsToSharesMember428402022-12-31jppfs_cor:NonControllingInterestsMember428402022-01-012022-12-31jppfs_cor:ShareholdersEquityMember428402022-01-012022-12-31jppfs_cor:CapitalStockMember428402022-01-012022-12-31jppfs_cor:CapitalSurplusMember428402022-01-012022-12-31jppfs_cor:RetainedEarningsMember428402022-01-012022-12-31jppfs_cor:TreasuryStockMember428402022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402022-01-012022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402022-01-012022-12-31jppfs_cor:NonControllingInterestsMember428402021-01-012021-12-31jppfs_cor:CapitalStockMember428402021-01-012021-12-31jppfs_cor:CapitalSurplusMember428402021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402022-12-31jppfs_cor:ShareholdersEquityMember428402022-12-31jppfs_cor:CapitalSurplusMember428402022-12-31jppfs_cor:RetainedEarningsMember428402022-12-31jppfs_cor:TreasuryStockMember428402022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402022-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402022-12-31jppfs_cor:CapitalStockMember428402022-01-012022-12-31428402023-02-10428402022-12-31428402021-12-31428402021-01-012021-12-31428402020-12-31xbrli:pureiso4217:JPY