3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,197,174 | 2,799,164 |
営業未収入金 | 115,189 | 820,544 |
仕掛品 | 1,579 | - |
その他 | 100,523 | 59,243 |
流動資産合計 | 1,414,466 | 3,678,951 |
固定資産 | | |
有形固定資産 | | |
建物 | 8,865 | 8,865 |
工具、器具及び備品 | 59,188 | 70,594 |
減価償却累計額 | △50,128 | △57,711 |
有形固定資産合計 | 17,924 | 21,747 |
無形固定資産 | | |
ソフトウエア | 380,802 | 239,994 |
ソフトウエア仮勘定 | 25,554 | 78,178 |
その他 | 216 | 216 |
無形固定資産合計 | 406,572 | 318,389 |
投資その他の資産 | | |
投資有価証券 | - | 373 |
繰延税金資産 | 2,337 | 2,041 |
その他 | 29,019 | 30,439 |
投資その他の資産合計 | 31,356 | 32,855 |
固定資産合計 | 455,853 | 372,992 |
資産合計 | 1,870,320 | 4,051,944 |
| | (単位:千円) |
| 前連結会計年度 (2021年12月31日) | 当連結会計年度 (2022年12月31日) |
負債の部 | | |
流動負債 | | |
営業未払金 | 221,472 | 1,219,424 |
短期借入金 | - | 500,000 |
1年内返済予定の長期借入金 | 25,019 | - |
未払金 | 43,440 | 85,935 |
未払法人税等 | 48,527 | 74,711 |
前受金 | 129,361 | 514,942 |
ポイント引当金 | 186,811 | 41,515 |
契約負債 | - | 160,923 |
その他 | 36,451 | 73,292 |
流動負債合計 | 691,084 | 2,670,745 |
固定負債 | | |
繰延税金負債 | 60 | - |
その他 | 3,496 | 66 |
固定負債合計 | 3,557 | 66 |
負債合計 | 694,642 | 2,670,811 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,336,372 | 1,821,276 |
資本剰余金 | 1,585,238 | 2,060,164 |
利益剰余金 | △1,778,132 | △2,571,615 |
自己株式 | △70 | △70 |
株主資本合計 | 1,143,408 | 1,309,754 |
その他の包括利益累計額 | | |
繰延ヘッジ損益 | - | △776 |
為替換算調整勘定 | 4,747 | 45,491 |
その他の包括利益累計額合計 | 4,747 | 44,714 |
新株予約権 | 15,820 | 12,370 |
非支配株主持分 | 11,702 | 14,293 |
純資産合計 | 1,175,678 | 1,381,132 |
負債純資産合計 | 1,870,320 | 4,051,944 |
E3450870480ベルトラ株式会社VELTRA Corporation通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2022-01-012022-12-31FY2022-12-312021-01-012021-12-312021-12-311falsefalsefalse704802022-01-012022-12-31jppfs_cor:CapitalSurplusMember704802022-01-012022-12-31jppfs_cor:CapitalStockMember704802021-12-31jppfs_cor:NonControllingInterestsMember704802021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember704802021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember704802021-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember704802021-12-31jppfs_cor:ShareholdersEquityMember704802021-12-31jppfs_cor:RetainedEarningsMember704802021-12-31jppfs_cor:CapitalSurplusMember704802021-12-31jppfs_cor:CapitalStockMember704802021-01-012021-12-31jppfs_cor:NonControllingInterestsMember704802021-01-012021-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember704802021-01-012021-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember704802021-01-012021-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember704802021-01-012021-12-31jppfs_cor:ShareholdersEquityMember704802021-01-012021-12-31jppfs_cor:RetainedEarningsMember704802021-01-012021-12-31jppfs_cor:CapitalSurplusMember704802021-01-012021-12-31jppfs_cor:CapitalStockMember704802020-12-31jppfs_cor:NonControllingInterestsMember704802020-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember704802020-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember704802020-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember704802020-12-31jppfs_cor:ShareholdersEquityMember704802020-12-31jppfs_cor:RetainedEarningsMember704802020-12-31jppfs_cor:CapitalSurplusMember704802020-12-31jppfs_cor:CapitalStockMember704802022-12-31jppfs_cor:NonControllingInterestsMember704802022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember704802022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember704802022-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember704802022-12-31jppfs_cor:ShareholdersEquityMember704802022-12-31jppfs_cor:RetainedEarningsMember704802022-12-31jppfs_cor:CapitalSurplusMember704802022-12-31jppfs_cor:CapitalStockMember704802022-01-012022-12-31jppfs_cor:NonControllingInterestsMember704802022-01-012022-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember704802022-01-012022-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember704802022-01-012022-12-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember704802022-01-012022-12-31jppfs_cor:ShareholdersEquityMember704802022-01-012022-12-31jppfs_cor:RetainedEarningsMember704802022-12-31jppfs_cor:TreasuryStockMember704802021-12-31jppfs_cor:TreasuryStockMember704802021-01-012021-12-31jppfs_cor:TreasuryStockMember704802020-12-31jppfs_cor:TreasuryStockMember704802022-12-31jppfs_cor:SubscriptionRightsToSharesMember704802022-01-012022-12-31jppfs_cor:SubscriptionRightsToSharesMember704802021-12-31jppfs_cor:SubscriptionRightsToSharesMember704802021-01-012021-12-31jppfs_cor:SubscriptionRightsToSharesMember704802020-12-31jppfs_cor:SubscriptionRightsToSharesMember704802023-02-14704802022-12-31704802021-12-31704802021-01-012021-12-31704802020-12-31704802022-01-012022-12-31iso4217:JPYxbrli:pure