3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年12月31日)
|
当連結会計年度
(2022年12月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
3,148,805
|
2,505,766
|
|
|
|
受取手形及び売掛金
|
2,101,204
|
-
|
|
|
|
受取手形、売掛金及び契約資産
|
-
|
2,028,395
|
|
|
|
商品
|
6,842
|
13,558
|
|
|
|
仕掛品
|
81,243
|
13,267
|
|
|
|
前渡金
|
223,317
|
272,047
|
|
|
|
その他
|
213,671
|
362,291
|
|
|
|
貸倒引当金
|
△200
|
△200
|
|
|
|
流動資産合計
|
5,774,885
|
5,195,125
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物
|
204,594
|
182,331
|
|
|
|
|
|
減価償却累計額
|
△145,317
|
△132,199
|
|
|
|
|
|
建物(純額)
|
59,276
|
50,131
|
|
|
|
|
工具、器具及び備品
|
284,682
|
173,538
|
|
|
|
|
|
減価償却累計額
|
△244,777
|
△143,142
|
|
|
|
|
|
工具、器具及び備品(純額)
|
39,905
|
30,396
|
|
|
|
|
リース資産
|
36,363
|
132,117
|
|
|
|
|
|
減価償却累計額
|
△14,338
|
△99,814
|
|
|
|
|
|
リース資産(純額)
|
22,024
|
32,303
|
|
|
|
|
有形固定資産合計
|
121,206
|
112,830
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア
|
86,913
|
48,496
|
|
|
|
|
ソフトウエア仮勘定
|
11,524
|
29,879
|
|
|
|
|
その他
|
1,781
|
1,441
|
|
|
|
|
無形固定資産合計
|
100,218
|
79,817
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
289,222
|
380,634
|
|
|
|
|
退職給付に係る資産
|
53,453
|
50,635
|
|
|
|
|
差入保証金
|
172,939
|
127,063
|
|
|
|
|
繰延税金資産
|
86,244
|
28,865
|
|
|
|
|
その他
|
55,961
|
47,359
|
|
|
|
|
貸倒引当金
|
△4,221
|
-
|
|
|
|
|
投資その他の資産合計
|
653,599
|
634,558
|
|
|
|
固定資産合計
|
875,025
|
827,206
|
|
|
資産合計
|
6,649,910
|
6,022,332
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2021年12月31日)
|
当連結会計年度
(2022年12月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
1,216,499
|
1,084,110
|
|
|
|
1年内返済予定の長期借入金
|
109,000
|
66,000
|
|
|
|
リース債務
|
6,000
|
29,700
|
|
|
|
未払法人税等
|
24,484
|
-
|
|
|
|
前受金
|
2,399,175
|
-
|
|
|
|
契約負債
|
-
|
2,760,665
|
|
|
|
その他
|
513,734
|
396,729
|
|
|
|
流動負債合計
|
4,268,894
|
4,337,206
|
|
|
固定負債
|
|
|
|
|
|
長期借入金
|
181,500
|
115,500
|
|
|
|
退職給付に係る負債
|
271,844
|
302,712
|
|
|
|
リース債務
|
18,353
|
11,746
|
|
|
|
長期預り金
|
11,632
|
11,632
|
|
|
|
固定負債合計
|
483,331
|
441,591
|
|
|
負債合計
|
4,752,225
|
4,778,798
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
1,481,520
|
1,481,520
|
|
|
|
利益剰余金
|
630,831
|
△130,975
|
|
|
|
自己株式
|
△87,254
|
△87,254
|
|
|
|
株主資本合計
|
2,025,096
|
1,263,289
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
△3,592
|
5,147
|
|
|
|
為替換算調整勘定
|
△182,701
|
△100,273
|
|
|
|
その他の包括利益累計額合計
|
△186,294
|
△95,125
|
|
|
新株予約権
|
58,882
|
75,369
|
|
|
純資産合計
|
1,897,685
|
1,243,534
|
|
負債純資産合計
|
6,649,910
|
6,022,332
|
E05413
37440
サイオス株式会社
SIOS Corporation
通期第1号様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2022-01-01
2022-12-31
FY
2022-12-31
2021-01-01
2021-12-31
2021-12-31
1
false
false
false
37440
2022-01-01
2022-12-31
37440
2021-12-31
37440
2022-12-31
37440
2021-01-01
2021-12-31
37440
2020-12-31
jppfs_cor:CapitalStockMember
37440
2021-12-31
jppfs_cor:CapitalStockMember
37440
2020-12-31
jppfs_cor:RetainedEarningsMember
37440
2021-12-31
jppfs_cor:RetainedEarningsMember
37440
2021-12-31
jppfs_cor:TreasuryStockMember
37440
2020-12-31
jppfs_cor:TreasuryStockMember
37440
2020-12-31
jppfs_cor:ShareholdersEquityMember
37440
2021-12-31
jppfs_cor:ShareholdersEquityMember
37440
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2020-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2021-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2020-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2020-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2020-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2021-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2020-12-31
37440
2021-01-01
2021-12-31
jppfs_cor:RetainedEarningsMember
37440
2022-01-01
2022-12-31
jppfs_cor:RetainedEarningsMember
37440
2021-01-01
2021-12-31
jppfs_cor:ShareholdersEquityMember
37440
2022-01-01
2022-12-31
jppfs_cor:ShareholdersEquityMember
37440
2022-01-01
2022-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2021-01-01
2021-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2022-01-01
2022-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2021-01-01
2021-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2022-01-01
2022-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2021-01-01
2021-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2022-01-01
2022-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2021-01-01
2021-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2022-01-01
2022-12-31
jppfs_cor:CapitalStockMember
37440
2021-01-01
2021-12-31
jppfs_cor:CapitalStockMember
37440
2021-01-01
2021-12-31
jppfs_cor:TreasuryStockMember
37440
2022-01-01
2022-12-31
jppfs_cor:TreasuryStockMember
37440
2022-12-31
jppfs_cor:CapitalStockMember
37440
2022-12-31
jppfs_cor:RetainedEarningsMember
37440
2022-12-31
jppfs_cor:TreasuryStockMember
37440
2022-12-31
jppfs_cor:ShareholdersEquityMember
37440
2022-12-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
37440
2022-12-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
37440
2022-12-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
37440
2022-12-31
jppfs_cor:SubscriptionRightsToSharesMember
37440
2023-02-02
iso4217:JPY
xbrli:pure